Stove Kraft Limited (NSE:STOVEKRAFT)
612.55
+6.70 (1.11%)
May 29, 2026, 3:29 PM IST
Stove Kraft Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 16,074 | 14,498 | 13,643 | 12,838 | 11,364 |
Other Revenue | -83.77 | - | - | - | - |
| 15,990 | 14,498 | 13,643 | 12,838 | 11,364 | |
Revenue Growth (YoY) | 10.29% | 6.27% | 6.27% | 12.98% | 32.30% |
Cost of Revenue | 9,849 | 9,220 | 8,780 | 8,733 | 7,821 |
Gross Profit | 6,142 | 5,278 | 4,863 | 4,105 | 3,542 |
Selling, General & Admin | 1,885 | 2,207 | 2,101 | 1,776 | 1,420 |
Other Operating Expenses | 2,665 | 1,519 | 1,477 | 1,296 | 1,041 |
Operating Expenses | 5,359 | 4,473 | 4,165 | 3,432 | 2,791 |
Operating Income | 782.26 | 804.63 | 698.09 | 673.17 | 751.17 |
Interest Expense | -272.43 | -302.93 | -229.94 | -155.17 | -104.79 |
Interest & Investment Income | - | 4.65 | 7.74 | 7.25 | 3.39 |
Currency Exchange Gain (Loss) | - | -8.8 | -15.16 | -43.95 | -4.78 |
Other Non Operating Income (Expenses) | - | 5.08 | -1.05 | -10.06 | -2.94 |
EBT Excluding Unusual Items | 509.83 | 502.63 | 459.68 | 471.24 | 642.05 |
Impairment of Goodwill | - | -1.15 | -0.17 | - | - |
Gain (Loss) on Sale of Assets | - | -13.6 | -12.84 | 1.56 | -16.65 |
Other Unusual Items | - | - | 8.84 | - | - |
Pretax Income | 509.83 | 487.88 | 455.51 | 472.8 | 625.4 |
Income Tax Expense | 89.92 | 102.83 | 114.16 | 115.1 | 63.25 |
Earnings From Continuing Operations | 419.91 | 385.05 | 341.35 | 357.7 | 562.15 |
Net Income | 419.91 | 385.05 | 341.35 | 357.7 | 562.15 |
Net Income to Common | 419.91 | 385.05 | 341.35 | 357.7 | 562.15 |
Net Income Growth | 9.05% | 12.80% | -4.57% | -36.37% | -30.99% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | -0.00% | 0.15% | 0.29% | -0.63% | 7.19% |
EPS (Basic) | 12.69 | 11.65 | 10.33 | 10.87 | 17.21 |
EPS (Diluted) | 12.69 | 11.64 | 10.30 | 10.86 | 16.96 |
EPS Growth | 9.02% | 13.01% | -5.16% | -35.97% | -35.59% |
Free Cash Flow | 1,466 | 478.5 | -10.86 | -222.41 | -1,173 |
Free Cash Flow Per Share | 44.29 | 14.46 | -0.33 | -6.75 | -35.38 |
Dividend Per Share | - | 3.000 | 2.500 | - | - |
Dividend Growth | - | 20.00% | - | - | - |
Gross Margin | 38.41% | 36.40% | 35.65% | 31.98% | 31.17% |
Operating Margin | 4.89% | 5.55% | 5.12% | 5.24% | 6.61% |
Profit Margin | 2.63% | 2.66% | 2.50% | 2.79% | 4.95% |
Free Cash Flow Margin | 9.17% | 3.30% | -0.08% | -1.73% | -10.32% |
EBITDA | 1,578 | 1,315 | 1,084 | 964.66 | 941.34 |
EBITDA Margin | 9.87% | 9.07% | 7.94% | 7.51% | 8.28% |
D&A For EBITDA | 795.32 | 510.39 | 385.78 | 291.49 | 190.17 |
EBIT | 782.26 | 804.63 | 698.09 | 673.17 | 751.17 |
EBIT Margin | 4.89% | 5.55% | 5.12% | 5.24% | 6.61% |
Effective Tax Rate | 17.64% | 21.08% | 25.06% | 24.34% | 10.11% |
Revenue as Reported | 15,990 | 14,502 | 13,644 | 12,803 | 11,348 |
Advertising Expenses | - | 488.35 | 435.21 | 342.15 | 282.49 |