Stove Kraft Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	17,098	23,304	13,867	12,384	20,179	14,915
Market Cap Growth	-35.65%	68.05%	11.97%	-38.63%	35.29%	-
Enterprise Value	19,668	26,554	15,819	13,851	20,729	18,008
Last Close Price	516.45	701.56	416.58	372.34	609.60	455.00
PE Ratio	45.70	60.52	40.62	34.62	35.90	18.31
Forward PE	29.32	35.39	30.91	18.96	24.41	-
PS Ratio	1.14	1.61	1.02	0.97	1.78	1.74
PB Ratio	3.46	4.95	3.16	3.07	5.54	4.95
P/TBV Ratio	3.51	5.05	3.18	3.10	5.59	5.00
P/FCF Ratio	-	48.70	-	-	-	31.99
P/OCF Ratio	-	17.94	12.32	16.23	-	13.56
PEG Ratio	1.05	0.56	0.56	0.56	0.14	-
EV/Sales Ratio	1.31	1.83	1.16	1.08	1.82	2.10
EV/EBITDA Ratio	12.46	20.19	14.60	14.36	22.02	15.84
EV/EBIT Ratio	25.22	33.00	22.66	20.58	27.60	18.00
EV/FCF Ratio	-	55.50	-	-	-	38.63
Debt / Equity Ratio	0.53	0.79	0.73	0.58	0.43	0.17
Debt / EBITDA Ratio	1.65	2.46	2.69	2.39	1.65	0.46
Debt / FCF Ratio	-	7.76	-	-	-	1.12
Net Debt / Equity Ratio	0.52	0.78	0.71	0.58	0.43	0.08
Net Debt / EBITDA Ratio	1.86	2.80	2.87	2.41	1.64	0.20
Net Debt / FCF Ratio	-	7.70	-286.62	-10.44	-1.32	0.49
Asset Turnover	-	1.26	1.37	1.58	1.75	1.65
Inventory Turnover	-	2.71	3.12	3.79	4.19	4.15
Quick Ratio	-	0.24	0.29	0.34	0.30	0.52
Current Ratio	-	0.93	0.96	1.04	1.16	1.41
Return on Equity (ROE)	-	8.46%	8.10%	9.32%	16.89%	67.46%
Return on Assets (ROA)	-	4.37%	4.38%	5.17%	7.23%	12.01%
Return on Invested Capital (ROIC)	8.26%	7.99%	7.55%	8.82%	16.01%	34.05%
Return on Capital Employed (ROCE)	-	12.40%	12.30%	14.00%	18.60%	28.90%
Earnings Yield	2.19%	1.65%	2.46%	2.89%	2.79%	5.46%
FCF Yield	-	2.05%	-0.08%	-1.80%	-5.81%	3.13%
Dividend Yield	0.59%	0.43%	0.60%	-	-	-
Payout Ratio	-	21.45%	-	-	-	-
Buyback Yield / Dilution	0.24%	-0.15%	-0.29%	0.63%	-7.19%	-2.69%
Total Shareholder Return	0.82%	0.28%	0.31%	0.63%	-7.19%	-2.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.