Studio LSD Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,045	1,025	466.77	146.12	56.25
Revenue Growth (YoY)	1.95%	119.54%	219.45%	159.77%	-88.01%
Cost of Revenue	694.03	715.36	350.6	104.61	51.7
Gross Profit	350.75	309.39	116.17	41.51	4.54
Selling, General & Admin	97.61	68	32.17	31.68	5.92
Other Operating Expenses	97.57	93.13	46.56	0.1	12.76
Operating Expenses	197.85	162.9	79.17	32.1	19.16
Operating Income	152.9	146.5	37	9.41	-14.61
Interest Expense	-0.01	-0.02	-0.95	-0.4	-1.25
Interest & Investment Income	4.49	0.17	0.29	0.03	0.38
Currency Exchange Gain (Loss)	-0.11	-	-	-	-
Other Non Operating Income (Expenses)	0.67	-0.01	0.03	-0.01	2.99
EBT Excluding Unusual Items	157.94	146.64	36.37	9.03	-12.49
Gain (Loss) on Sale of Investments	0.12	-	-	-	-
Gain (Loss) on Sale of Assets	-0.31	-0.01	-	-	-
Pretax Income	157.75	146.63	36.37	9.03	-12.49
Income Tax Expense	41.05	37.59	8.42	-0.06	-0.08
Net Income	116.7	109.04	27.95	9.1	-12.42
Net Income to Common	116.7	109.04	27.95	9.1	-12.42
Net Income Growth	7.03%	290.11%	207.23%	-	-
Shares Outstanding (Basic)	41	41	41	41	34
Shares Outstanding (Diluted)	41	41	41	41	34
Shares Change (YoY)	0.01%	-	-	19.96%	-
EPS (Basic)	2.85	2.67	0.68	0.22	-0.36
EPS (Diluted)	2.85	2.67	0.68	0.22	-0.36
EPS Growth	6.87%	292.16%	209.09%	-	-
Free Cash Flow	56.98	68.95	7.75	5.32	-20.91
Free Cash Flow Per Share	1.39	1.69	0.19	0.13	-0.61
Gross Margin	33.57%	30.19%	24.89%	28.41%	8.08%
Operating Margin	14.63%	14.30%	7.93%	6.44%	-25.98%
Profit Margin	11.17%	10.64%	5.99%	6.23%	-22.07%
Free Cash Flow Margin	5.45%	6.73%	1.66%	3.64%	-37.18%
EBITDA	155.57	148.26	37.44	9.73	-14.15
EBITDA Margin	14.89%	14.47%	8.02%	6.66%	-25.16%
D&A For EBITDA	2.67	1.76	0.45	0.32	0.46
EBIT	152.9	146.5	37	9.41	-14.61
EBIT Margin	14.63%	14.30%	7.93%	6.44%	-25.98%
Effective Tax Rate	26.02%	25.64%	23.15%	-	-
Revenue as Reported	1,050	1,025	467.12	146.15	60.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.