Baazar Style Retail Limited (NSE:STYLEBAAZA)
354.00
+4.35 (1.24%)
At close: Feb 12, 2026
Baazar Style Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 17,214 | 13,437 | 9,729 | 7,879 | 5,511 | 4,268 |
Other Revenue | 0.55 | 0.55 | 0.83 | 1.51 | 1.39 | 1.32 |
| 17,215 | 13,438 | 9,730 | 7,881 | 5,513 | 4,269 | |
Revenue Growth (YoY) | 40.88% | 38.11% | 23.46% | 42.96% | 29.13% | -32.19% |
Cost of Revenue | 11,410 | 9,001 | 6,529 | 5,386 | 3,799 | 3,046 |
Gross Profit | 5,805 | 4,437 | 3,201 | 2,494 | 1,713 | 1,223 |
Selling, General & Admin | 1,764 | 1,456 | 1,047 | 834.68 | 562.11 | 392.73 |
Other Operating Expenses | 1,430 | 1,040 | 705.43 | 616.86 | 449.59 | 351.85 |
Operating Expenses | 4,711 | 3,495 | 2,487 | 2,063 | 1,542 | 1,227 |
Operating Income | 1,094 | 941.92 | 713.42 | 431 | 170.92 | -4.23 |
Interest Expense | -805.49 | -688.02 | -490.76 | -408.44 | -353.05 | -337.34 |
Interest & Investment Income | 14.36 | 14.36 | 13.36 | 9.2 | 9.56 | 6.94 |
Other Non Operating Income (Expenses) | 19.73 | 2.75 | 3.26 | 9.61 | 54.44 | 25.31 |
EBT Excluding Unusual Items | 322.48 | 271.01 | 239.29 | 41.37 | -118.13 | -309.33 |
Gain (Loss) on Sale of Assets | -28.08 | -28.08 | -12.75 | -14.16 | -8.68 | -7.18 |
Other Unusual Items | 583.67 | -55.47 | 64.24 | 26.85 | 25.66 | 109.36 |
Pretax Income | 879.37 | 188.78 | 292.2 | 54.06 | -100.48 | -204.28 |
Income Tax Expense | 218.18 | 42.15 | 72.77 | 3.05 | -20.41 | -21.57 |
Net Income | 661.19 | 146.63 | 219.43 | 51.02 | -80.07 | -182.71 |
Net Income to Common | 661.19 | 146.63 | 219.43 | 51.02 | -80.07 | -182.71 |
Net Income Growth | 352.14% | -33.18% | 330.11% | - | - | - |
Shares Outstanding (Basic) | 75 | 73 | 70 | 67 | 61 | 61 |
Shares Outstanding (Diluted) | 75 | 73 | 70 | 67 | 61 | 61 |
Shares Change (YoY) | 4.21% | 4.02% | 3.67% | 10.45% | 0.05% | - |
EPS (Basic) | 8.87 | 2.02 | 3.14 | 0.76 | -1.31 | -3.00 |
EPS (Diluted) | 8.87 | 2.02 | 3.14 | 0.76 | -1.31 | -3.00 |
EPS Growth | 334.11% | -35.74% | 314.72% | - | - | - |
Free Cash Flow | - | -546.33 | 270.48 | -105.08 | -113.25 | 385.2 |
Free Cash Flow Per Share | - | -7.52 | 3.87 | -1.56 | -1.86 | 6.32 |
Gross Margin | 33.72% | 33.02% | 32.90% | 31.65% | 31.08% | 28.64% |
Operating Margin | 6.35% | 7.01% | 7.33% | 5.47% | 3.10% | -0.10% |
Profit Margin | 3.84% | 1.09% | 2.25% | 0.65% | -1.45% | -4.28% |
Free Cash Flow Margin | - | -4.07% | 2.78% | -1.33% | -2.05% | 9.02% |
EBITDA | 1,425 | 1,223 | 927.71 | 613.43 | 315.48 | 133.99 |
EBITDA Margin | 8.28% | 9.10% | 9.54% | 7.78% | 5.72% | 3.14% |
D&A For EBITDA | 331.52 | 281.28 | 214.28 | 182.43 | 144.56 | 138.22 |
EBIT | 1,094 | 941.92 | 713.42 | 431 | 170.92 | -4.23 |
EBIT Margin | 6.35% | 7.01% | 7.33% | 5.47% | 3.10% | -0.10% |
Effective Tax Rate | 24.81% | 22.33% | 24.91% | 5.63% | - | - |
Revenue as Reported | 17,321 | 13,527 | 9,828 | 7,944 | 5,611 | 4,422 |
Advertising Expenses | - | 227.31 | 160.57 | 119.45 | 77.72 | 44.89 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.