Baazar Style Retail Limited (NSE:STYLEBAAZA)
269.20
-7.40 (-2.68%)
At close: Aug 1, 2025, 3:30 PM IST
Baazar Style Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
Operating Revenue | 14,458 | 13,437 | 9,729 | 7,879 | 5,511 | 4,268 | Upgrade |
Other Revenue | -2.44 | - | 0.83 | 1.51 | 1.39 | 1.32 | Upgrade |
14,455 | 13,437 | 9,730 | 7,881 | 5,513 | 4,269 | Upgrade | |
Revenue Growth (YoY) | 41.57% | 38.10% | 23.46% | 42.96% | 29.13% | -32.19% | Upgrade |
Cost of Revenue | 9,485 | 8,913 | 6,516 | 5,386 | 3,799 | 3,046 | Upgrade |
Gross Profit | 4,970 | 4,524 | 3,213 | 2,494 | 1,713 | 1,223 | Upgrade |
Selling, General & Admin | 1,264 | 1,160 | 1,047 | 834.68 | 562.11 | 392.73 | Upgrade |
Other Operating Expenses | 1,650 | 1,468 | 718.07 | 616.86 | 449.59 | 351.85 | Upgrade |
Operating Expenses | 4,044 | 3,627 | 2,500 | 2,063 | 1,542 | 1,227 | Upgrade |
Operating Income | 926.07 | 896.91 | 713.42 | 431 | 170.92 | -4.23 | Upgrade |
Interest Expense | -784.58 | -690.33 | -490.76 | -408.44 | -353.05 | -337.34 | Upgrade |
Interest & Investment Income | - | - | 13.36 | 9.2 | 9.56 | 6.94 | Upgrade |
Other Non Operating Income (Expenses) | 89.76 | 89.76 | 3.26 | 9.61 | 54.44 | 25.31 | Upgrade |
EBT Excluding Unusual Items | 231.25 | 296.34 | 239.29 | 41.37 | -118.13 | -309.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -12.75 | -14.16 | -8.68 | -7.18 | Upgrade |
Other Unusual Items | -7.66 | -107.56 | 64.24 | 26.85 | 25.66 | 109.36 | Upgrade |
Pretax Income | 223.59 | 188.78 | 292.2 | 54.06 | -100.48 | -204.28 | Upgrade |
Income Tax Expense | 52.2 | 42.15 | 72.77 | 3.05 | -20.41 | -21.57 | Upgrade |
Net Income | 171.39 | 146.63 | 219.43 | 51.02 | -80.07 | -182.71 | Upgrade |
Net Income to Common | 171.39 | 146.63 | 219.43 | 51.02 | -80.07 | -182.71 | Upgrade |
Net Income Growth | 7.13% | -33.18% | 330.11% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 73 | 73 | 70 | 67 | 61 | 61 | Upgrade |
Shares Outstanding (Diluted) | 73 | 73 | 70 | 67 | 61 | 61 | Upgrade |
Shares Change (YoY) | 5.07% | 3.91% | 3.67% | 10.45% | 0.05% | - | Upgrade |
EPS (Basic) | 2.33 | 2.02 | 3.14 | 0.76 | -1.31 | -3.00 | Upgrade |
EPS (Diluted) | 2.33 | 2.02 | 3.14 | 0.76 | -1.31 | -3.00 | Upgrade |
EPS Growth | 2.01% | -35.67% | 314.72% | - | - | - | Upgrade |
Free Cash Flow | - | -546.33 | 269.68 | -105.08 | -113.25 | 385.2 | Upgrade |
Free Cash Flow Per Share | - | -7.53 | 3.86 | -1.56 | -1.86 | 6.32 | Upgrade |
Gross Margin | 34.38% | 33.67% | 33.03% | 31.65% | 31.08% | 28.64% | Upgrade |
Operating Margin | 6.41% | 6.68% | 7.33% | 5.47% | 3.10% | -0.10% | Upgrade |
Profit Margin | 1.19% | 1.09% | 2.25% | 0.65% | -1.45% | -4.28% | Upgrade |
Free Cash Flow Margin | - | -4.07% | 2.77% | -1.33% | -2.05% | 9.02% | Upgrade |
EBITDA | 2,121 | 1,896 | 927.71 | 613.43 | 315.48 | 133.99 | Upgrade |
EBITDA Margin | 14.67% | 14.11% | 9.54% | 7.78% | 5.72% | 3.14% | Upgrade |
D&A For EBITDA | 1,195 | 998.92 | 214.28 | 182.43 | 144.56 | 138.22 | Upgrade |
EBIT | 926.07 | 896.91 | 713.42 | 431 | 170.92 | -4.23 | Upgrade |
EBIT Margin | 6.41% | 6.68% | 7.33% | 5.47% | 3.10% | -0.10% | Upgrade |
Effective Tax Rate | 23.34% | 22.33% | 24.91% | 5.63% | - | - | Upgrade |
Revenue as Reported | 14,545 | 13,527 | 9,828 | 7,944 | 5,611 | 4,422 | Upgrade |
Advertising Expenses | - | - | 160.69 | 119.45 | 77.72 | 44.89 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.