Suba Hotels Limited (NSE:SUBAHOTELS)
122.10
-7.20 (-5.57%)
At close: Jun 17, 2026
Suba Hotels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,144 | 792.43 | 522.77 | 350.33 | 201.77 |
Other Revenue | - | - | - | -0 | - |
| 1,144 | 792.43 | 522.77 | 350.33 | 201.77 | |
Revenue Growth (YoY) | 44.31% | 51.59% | 49.22% | 73.63% | 420.66% |
Cost of Revenue | 332.41 | 249.79 | 168.55 | 100.35 | 68.96 |
Gross Profit | 811.12 | 542.64 | 354.21 | 249.98 | 132.81 |
Selling, General & Admin | - | 105.84 | 37.14 | 18.82 | 11.15 |
Other Operating Expenses | 542.94 | 198.76 | 175.55 | 143.07 | 80.17 |
Operating Expenses | 568.15 | 330.31 | 236.53 | 188.44 | 118.3 |
Operating Income | 242.97 | 212.33 | 117.68 | 61.53 | 14.51 |
Interest Expense | -20.01 | -13.7 | -1.67 | -0.42 | -0.14 |
Interest & Investment Income | - | 0.43 | 0.76 | 0.84 | 0.28 |
Currency Exchange Gain (Loss) | - | -0.38 | -0.25 | 0.69 | - |
Other Non Operating Income (Expenses) | - | -5.4 | -3.32 | -2.15 | -0.94 |
EBT Excluding Unusual Items | 222.96 | 193.3 | 113.21 | 60.49 | 13.7 |
Pretax Income | 222.96 | 193.3 | 113.21 | 60.49 | 13.7 |
Income Tax Expense | 42.84 | 41.79 | 23.62 | 32.66 | -0.58 |
Net Income | 180.13 | 151.51 | 89.59 | 27.83 | 14.28 |
Net Income to Common | 180.13 | 151.51 | 89.59 | 27.83 | 14.28 |
Net Income Growth | 18.88% | 69.13% | 221.89% | 94.96% | - |
Shares Outstanding (Basic) | 21 | 17 | 17 | 17 | 15 |
Shares Outstanding (Diluted) | 21 | 17 | 17 | 17 | 15 |
Shares Change (YoY) | 18.70% | - | - | 16.96% | 569.26% |
EPS (Basic) | 8.70 | 8.69 | 5.14 | 1.60 | 0.96 |
EPS (Diluted) | 8.70 | 8.69 | 5.14 | 1.60 | 0.96 |
EPS Growth | 0.16% | 69.13% | 221.89% | 66.69% | - |
Free Cash Flow | -704.22 | -10.3 | 19.98 | -22.67 | 4.17 |
Free Cash Flow Per Share | -34.01 | -0.59 | 1.15 | -1.30 | 0.28 |
Gross Margin | 70.93% | 68.48% | 67.76% | 71.36% | 65.82% |
Operating Margin | 21.25% | 26.80% | 22.51% | 17.57% | 7.19% |
Profit Margin | 15.75% | 19.12% | 17.14% | 7.95% | 7.07% |
Free Cash Flow Margin | -61.58% | -1.30% | 3.82% | -6.47% | 2.07% |
EBITDA | 268.18 | 238.05 | 141.52 | 88.09 | 41.49 |
EBITDA Margin | 23.45% | 30.04% | 27.07% | 25.14% | 20.56% |
D&A For EBITDA | 25.21 | 25.72 | 23.84 | 26.55 | 26.99 |
EBIT | 242.97 | 212.33 | 117.68 | 61.53 | 14.51 |
EBIT Margin | 21.25% | 26.80% | 22.51% | 17.57% | 7.19% |
Effective Tax Rate | 19.21% | 21.62% | 20.87% | 53.99% | - |
Revenue as Reported | 1,159 | 799.85 | 529.96 | 351.99 | 202.43 |