Subex Limited (NSE:SUBEXLTD)
10.72
-0.23 (-2.10%)
May 29, 2026, 3:29 PM IST
Subex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,791 | 2,856 | 3,097 | 2,787 | 3,334 |
Other Revenue | 317.6 | - | - | - | - |
| 3,108 | 2,856 | 3,097 | 2,787 | 3,334 | |
Revenue Growth (YoY) | 8.83% | -7.78% | 11.13% | -16.42% | -10.37% |
Cost of Revenue | - | 160.5 | 145.7 | 138.6 | 93.8 |
Gross Profit | 3,108 | 2,696 | 2,952 | 2,648 | 3,241 |
Selling, General & Admin | 1,646 | 1,931 | 2,190 | 2,133 | 2,253 |
Other Operating Expenses | 857.2 | 688.1 | 815.1 | 840.8 | 651.9 |
Operating Expenses | 2,654 | 2,971 | 3,223 | 3,114 | 3,004 |
Operating Income | 454.2 | -275.8 | -271.1 | -465.4 | 236.8 |
Interest Expense | -32.7 | -19.6 | -24.1 | -22.3 | -17.9 |
Interest & Investment Income | - | 44.2 | 47.4 | 30.6 | 26.6 |
Currency Exchange Gain (Loss) | - | -13.5 | -43.5 | 15.5 | 14.3 |
Other Non Operating Income (Expenses) | - | 21.6 | 13.9 | 31 | 4.3 |
EBT Excluding Unusual Items | 421.5 | -243.1 | -277.4 | -410.6 | 264.1 |
Impairment of Goodwill | - | - | -1,480 | - | - |
Gain (Loss) on Sale of Investments | - | 3.7 | 6 | 6.2 | 2.2 |
Gain (Loss) on Sale of Assets | - | 41.2 | -0.1 | 0.4 | - |
Other Unusual Items | -46.6 | - | - | 5.5 | 70.6 |
Pretax Income | 374.9 | -198.2 | -1,751 | -390.6 | 336.9 |
Income Tax Expense | 89.6 | 116.2 | 166.3 | 121.5 | 127 |
Net Income | 285.3 | -314.4 | -1,917 | -512.1 | 209.9 |
Net Income to Common | 285.3 | -314.4 | -1,917 | -512.1 | 209.9 |
Net Income Growth | - | - | - | - | -59.42% |
Shares Outstanding (Basic) | 559 | 554 | 553 | 550 | 546 |
Shares Outstanding (Diluted) | 559 | 554 | 553 | 550 | 555 |
Shares Change (YoY) | 0.90% | 0.29% | 0.49% | -0.85% | 0.64% |
EPS (Basic) | 0.51 | -0.57 | -3.47 | -0.93 | 0.38 |
EPS (Diluted) | 0.51 | -0.57 | -3.47 | -0.93 | 0.38 |
EPS Growth | - | - | - | - | -59.57% |
Free Cash Flow | 675.4 | 73.4 | -110.1 | 42.8 | -135 |
Free Cash Flow Per Share | 1.21 | 0.13 | -0.20 | 0.08 | -0.24 |
Gross Margin | 100.00% | 94.38% | 95.30% | 95.03% | 97.19% |
Operating Margin | 14.61% | -9.66% | -8.75% | -16.70% | 7.10% |
Profit Margin | 9.18% | -11.01% | -61.90% | -18.38% | 6.30% |
Free Cash Flow Margin | 21.73% | 2.57% | -3.55% | 1.54% | -4.05% |
EBITDA | 575 | -236.5 | -216.2 | -408.8 | 289.8 |
EBITDA Margin | 18.50% | -8.28% | -6.98% | -14.67% | 8.69% |
D&A For EBITDA | 120.8 | 39.3 | 54.9 | 56.6 | 53 |
EBIT | 454.2 | -275.8 | -271.1 | -465.4 | 236.8 |
EBIT Margin | 14.61% | -9.66% | -8.75% | -16.70% | 7.10% |
Effective Tax Rate | 23.90% | - | - | - | 37.70% |
Revenue as Reported | 3,108 | 2,926 | 3,165 | 2,869 | 3,438 |
Advertising Expenses | - | 34.3 | 37 | 46.8 | 42.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.