The Sukhjit Starch & Chemicals Limited (NSE:SUKHJITS)
193.86
-2.74 (-1.39%)
Jun 13, 2025, 3:29 PM IST
NSE:SUKHJITS Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 399.5 | 499.62 | 633.63 | 728.45 | 209.08 | Upgrade
|
Depreciation & Amortization | 359 | 348.13 | 356.35 | 350.38 | 219.75 | Upgrade
|
Other Amortization | - | 0.2 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -46.7 | -62.94 | -9.79 | -5.44 | -32.12 | Upgrade
|
Other Operating Activities | 282.2 | 342.68 | 296.34 | 264.61 | 202.45 | Upgrade
|
Change in Accounts Receivable | -384.7 | -0.7 | -220.72 | 36.29 | -4.35 | Upgrade
|
Change in Inventory | 35.5 | -515.39 | -706.25 | -67.43 | 506.65 | Upgrade
|
Change in Accounts Payable | 21 | 174.68 | 38.2 | 77.42 | 34.78 | Upgrade
|
Change in Other Net Operating Assets | 11.9 | -8.86 | 21.93 | 57.94 | 26.91 | Upgrade
|
Operating Cash Flow | 677.7 | 777.42 | 409.69 | 1,442 | 1,163 | Upgrade
|
Operating Cash Flow Growth | -12.83% | 89.76% | -71.59% | 23.99% | - | Upgrade
|
Capital Expenditures | -398.4 | -425.46 | -368.62 | -306.95 | -747.83 | Upgrade
|
Sale of Property, Plant & Equipment | - | 69.12 | 57.21 | 24.04 | 34.88 | Upgrade
|
Cash Acquisitions | - | 0.04 | 0.02 | 0.01 | 0.03 | Upgrade
|
Investment in Securities | 365.2 | -55.71 | -124.95 | -570.31 | 23.99 | Upgrade
|
Other Investing Activities | 20.8 | 19.92 | 7.3 | 6.95 | 9.86 | Upgrade
|
Investing Cash Flow | -12.4 | -392.09 | -429.04 | -846.26 | -679.08 | Upgrade
|
Short-Term Debt Issued | - | 238.84 | 661.22 | 284.55 | - | Upgrade
|
Long-Term Debt Issued | 52.9 | 106.16 | 40.29 | 100 | 393.24 | Upgrade
|
Total Debt Issued | 52.9 | 345 | 701.51 | 384.55 | 393.24 | Upgrade
|
Short-Term Debt Repaid | -83.6 | - | - | - | -314.47 | Upgrade
|
Long-Term Debt Repaid | -349.2 | -286.9 | -286.02 | -828.45 | -340.33 | Upgrade
|
Total Debt Repaid | -432.8 | -286.9 | -286.02 | -828.45 | -654.81 | Upgrade
|
Net Debt Issued (Repaid) | -379.9 | 58.1 | 415.49 | -443.9 | -261.57 | Upgrade
|
Issuance of Common Stock | - | - | - | 258.71 | - | Upgrade
|
Common Dividends Paid | -1.2 | -122.92 | -125.73 | -189.53 | -29.88 | Upgrade
|
Other Financing Activities | -281 | -291 | -265.6 | -222.49 | -211.05 | Upgrade
|
Financing Cash Flow | -662.1 | -355.82 | 24.17 | -597.21 | -502.5 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -0 | - | - | - | Upgrade
|
Net Cash Flow | 3.2 | 29.51 | 4.82 | -1.26 | -18.44 | Upgrade
|
Free Cash Flow | 279.3 | 351.95 | 41.07 | 1,135 | 415.31 | Upgrade
|
Free Cash Flow Growth | -20.64% | 756.96% | -96.38% | 173.36% | - | Upgrade
|
Free Cash Flow Margin | 1.85% | 2.55% | 0.28% | 9.77% | 5.90% | Upgrade
|
Free Cash Flow Per Share | 8.94 | 11.27 | 1.31 | 36.34 | 14.07 | Upgrade
|
Cash Interest Paid | 281 | 312 | 265.6 | 222.49 | 211.05 | Upgrade
|
Cash Income Tax Paid | 118.1 | 150.42 | 190.76 | 231.32 | 55.52 | Upgrade
|
Levered Free Cash Flow | 15.49 | -39.16 | -383.67 | 822.85 | 198.19 | Upgrade
|
Unlevered Free Cash Flow | 203.49 | 164.38 | -209.71 | 968.88 | 336.73 | Upgrade
|
Change in Net Working Capital | 282.3 | 362.13 | 906.94 | -142.71 | -567.69 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.