Sundaram Brake Linings Limited (NSE:SUNDRMBRAK)

Sundaram Brake Linings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,512	3,522	3,524	3,548	2,952	2,368
Other Revenue	-	-	-	0.01	-	-
Revenue	3,512	3,522	3,524	3,548	2,952	2,368
Revenue Growth (YoY)	2.00%	-0.04%	-0.70%	20.20%	24.64%	-8.25%
Cost of Revenue	1,940	1,830	1,969	2,248	1,752	1,295
Gross Profit	1,572	1,692	1,554	1,301	1,200	1,074
Selling, General & Admin	575.08	574.64	494.09	437.18	424.16	416.66
Other Operating Expenses	959.67	983.89	879.87	846.91	750.01	580.92
Operating Expenses	1,595	1,618	1,438	1,345	1,234	1,054
Operating Income	-22.48	73.57	116.32	-44.46	-34.14	19.95
Interest Expense	-37.34	-40.29	-33.64	-37.16	-18.07	-10.65
Interest & Investment Income	3.19	3.19	2.84	1.69	0.65	1.47
Currency Exchange Gain (Loss)	19.06	19.06	17.26	18.55	15.07	7.82
Other Non Operating Income (Expenses)	10.17	5.78	7.7	7.4	14.96	0.19
EBT Excluding Unusual Items	-27.41	61.32	110.48	-53.98	-21.54	18.78
Gain (Loss) on Sale of Assets	0.01	0.01	0.07	-	0.08	-
Asset Writedown	-	-	-	-	-20.7	-
Other Unusual Items	-3.3	-	-	-	43.33	-
Pretax Income	-30.62	61.41	115.45	-53.98	1.33	20.99
Income Tax Expense	5.14	9.68	14.51	-6.16	0.55	-39.03
Net Income	-35.75	51.73	100.94	-47.82	0.78	60.01
Net Income to Common	-35.75	51.73	100.94	-47.82	0.78	60.01
Net Income Growth	-	-48.75%	-	-	-98.70%	138.38%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	-9.09	13.15	25.65	-12.15	0.20	15.25
EPS (Diluted)	-9.09	13.15	25.65	-12.15	0.20	15.25
EPS Growth	-	-48.75%	-	-	-98.70%	138.38%
Free Cash Flow	-	-79.29	88.91	-47.21	-97.71	-81.06
Free Cash Flow Per Share	-	-20.15	22.60	-12.00	-24.84	-20.60
Dividend Per Share	-	1.500	2.000	-	-	-
Dividend Growth	-	-25.00%	-	-	-	-
Gross Margin	44.77%	48.03%	44.11%	36.66%	40.65%	45.34%
Operating Margin	-0.64%	2.09%	3.30%	-1.25%	-1.16%	0.84%
Profit Margin	-1.02%	1.47%	2.86%	-1.35%	0.03%	2.53%
Free Cash Flow Margin	-	-2.25%	2.52%	-1.33%	-3.31%	-3.42%
EBITDA	24.58	126.13	176.21	16.3	24.64	75.22
EBITDA Margin	0.70%	3.58%	5.00%	0.46%	0.83%	3.18%
D&A For EBITDA	47.06	52.56	59.89	60.76	58.78	55.28
EBIT	-22.48	73.57	116.32	-44.46	-34.14	19.95
EBIT Margin	-0.64%	2.09%	3.30%	-1.25%	-1.16%	0.84%
Effective Tax Rate	-	15.77%	12.57%	-	41.45%	-
Revenue as Reported	3,544	3,550	3,556	3,576	2,984	2,381
Advertising Expenses	-	21.32	8.16	7.63	3.45	3.59

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.