Sunflag Iron and Steel Company Limited (NSE:SUNFLAG)
India
· Delayed Price · Currency is INR 253.87
-4.10 (-1.59%)
Apr 24, 2025, 3:29 PM IST
NSE:SUNFLAG Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 35,715 | 34,153 | 34,884 | 26,983 | 18,916 | 17,581 | Upgrade
|
| Revenue | 35,715 | 34,153 | 34,884 | 26,983 | 18,916 | 17,581 | Upgrade
|
| Revenue Growth (YoY) | 7.15% | -2.10% | 29.28% | 42.65% | 7.59% | -19.57% | Upgrade
|
| Cost of Revenue | 28,070 | 27,657 | 27,713 | 20,719 | 14,443 | 13,931 | Upgrade
|
| Gross Profit | 7,645 | 6,496 | 7,171 | 6,264 | 4,473 | 3,650 | Upgrade
|
| Selling, General & Admin | 1,338 | 1,211 | 1,078 | 978.7 | 924.7 | 973.5 | Upgrade
|
| Other Operating Expenses | 2,423 | 1,530 | 1,525 | 1,233 | 978.2 | 950.2 | Upgrade
|
| Operating Expenses | 4,803 | 3,771 | 3,416 | 2,975 | 2,605 | 2,386 | Upgrade
|
| Operating Income | 2,842 | 2,725 | 3,755 | 3,289 | 1,868 | 1,264 | Upgrade
|
| Interest Expense | -667.1 | -712.4 | -588.5 | -335.5 | -213.2 | -302.5 | Upgrade
|
| Interest & Investment Income | 57 | 57 | 44.4 | 31.2 | 59.7 | 65.6 | Upgrade
|
| Earnings From Equity Investments | 6.8 | 18.9 | 9.2 | 5.8 | 3.5 | -5.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.1 | -3.1 | -98.5 | -57.7 | -13.6 | 1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -154 | -251.6 | -219.1 | -84.3 | -76.9 | -104.9 | Upgrade
|
| EBT Excluding Unusual Items | 2,082 | 1,834 | 2,903 | 2,849 | 1,628 | 918 | Upgrade
|
| Other Unusual Items | - | - | 11,929 | - | - | - | Upgrade
|
| Pretax Income | 2,082 | 1,834 | 14,849 | 2,849 | 1,657 | 938.4 | Upgrade
|
| Income Tax Expense | 463.7 | 398.1 | 3,696 | 679 | 250.8 | 17.7 | Upgrade
|
| Earnings From Continuing Operations | 1,618 | 1,436 | 11,153 | 2,170 | 1,406 | 920.7 | Upgrade
|
| Minority Interest in Earnings | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.2 | Upgrade
|
| Net Income | 1,618 | 1,435 | 11,153 | 2,170 | 1,406 | 920.5 | Upgrade
|
| Net Income to Common | 1,618 | 1,435 | 11,153 | 2,170 | 1,406 | 920.5 | Upgrade
|
| Net Income Growth | 15.32% | -87.13% | 413.96% | 54.33% | 52.75% | -16.52% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 8.97 | 7.96 | 61.89 | 12.04 | 7.80 | 5.11 | Upgrade
|
| EPS (Diluted) | 8.97 | 7.96 | 61.89 | 12.04 | 7.80 | 5.11 | Upgrade
|
| EPS Growth | 15.31% | -87.13% | 414.00% | 54.36% | 52.71% | -16.52% | Upgrade
|
| Free Cash Flow | - | 1,189 | 1,095 | -2,955 | 1,698 | 666.8 | Upgrade
|
| Free Cash Flow Per Share | - | 6.60 | 6.07 | -16.40 | 9.42 | 3.70 | Upgrade
|
| Gross Margin | 21.40% | 19.02% | 20.56% | 23.21% | 23.65% | 20.76% | Upgrade
|
| Operating Margin | 7.96% | 7.98% | 10.76% | 12.19% | 9.88% | 7.19% | Upgrade
|
| Profit Margin | 4.53% | 4.20% | 31.97% | 8.04% | 7.43% | 5.24% | Upgrade
|
| Free Cash Flow Margin | - | 3.48% | 3.14% | -10.95% | 8.97% | 3.79% | Upgrade
|
| EBITDA | 3,989 | 3,705 | 4,513 | 4,006 | 2,525 | 1,694 | Upgrade
|
| EBITDA Margin | 11.17% | 10.85% | 12.94% | 14.85% | 13.35% | 9.64% | Upgrade
|
| D&A For EBITDA | 1,147 | 980.5 | 758.1 | 716.9 | 656.9 | 430.4 | Upgrade
|
| EBIT | 2,842 | 2,725 | 3,755 | 3,289 | 1,868 | 1,264 | Upgrade
|
| EBIT Margin | 7.96% | 7.98% | 10.76% | 12.19% | 9.88% | 7.19% | Upgrade
|
| Effective Tax Rate | 22.28% | 21.71% | 24.89% | 23.83% | 15.14% | 1.89% | Upgrade
|
| Revenue as Reported | 35,874 | 34,214 | 34,955 | 27,028 | 19,025 | 17,693 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.