Sunflag Iron and Steel Company Limited (NSE:SUNFLAG)
India · Delayed Price · Currency is INR 306.25
+9.80 (3.31%)
Aug 13, 2025, 2:30 PM IST
NSE:SUNFLAG Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 36,537 | 35,356 | 34,153 | 34,884 | 26,983 | 18,916 | Upgrade |
| 36,537 | 35,356 | 34,153 | 34,884 | 26,983 | 18,916 | Upgrade | |
Revenue Growth (YoY) | 3.63% | 3.52% | -2.10% | 29.28% | 42.65% | 7.59% | Upgrade |
Cost of Revenue | 23,002 | 22,075 | 27,657 | 27,713 | 20,719 | 14,443 | Upgrade |
Gross Profit | 13,535 | 13,281 | 6,496 | 7,171 | 6,264 | 4,473 | Upgrade |
Selling, General & Admin | 1,426 | 1,373 | 1,211 | 1,078 | 978.7 | 924.7 | Upgrade |
Other Operating Expenses | 7,915 | 8,014 | 1,530 | 1,525 | 1,233 | 978.2 | Upgrade |
Operating Expenses | 10,395 | 10,432 | 3,771 | 3,416 | 2,975 | 2,605 | Upgrade |
Operating Income | 3,140 | 2,849 | 2,725 | 3,755 | 3,289 | 1,868 | Upgrade |
Interest Expense | -891 | -899 | -712.4 | -588.5 | -335.5 | -213.2 | Upgrade |
Interest & Investment Income | - | - | 57 | 44.4 | 31.2 | 59.7 | Upgrade |
Earnings From Equity Investments | 5.4 | 2.8 | 18.9 | 9.2 | 5.8 | 3.5 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -3.1 | -98.5 | -57.7 | -13.6 | Upgrade |
Other Non Operating Income (Expenses) | 328.1 | 165.2 | -251.6 | -219.1 | -84.3 | -76.9 | Upgrade |
EBT Excluding Unusual Items | 2,582 | 2,118 | 1,834 | 2,903 | 2,849 | 1,628 | Upgrade |
Other Unusual Items | - | - | - | 11,929 | - | - | Upgrade |
Pretax Income | 2,582 | 2,118 | 1,834 | 14,849 | 2,849 | 1,657 | Upgrade |
Income Tax Expense | 614.2 | 496.8 | 398.1 | 3,696 | 679 | 250.8 | Upgrade |
Earnings From Continuing Operations | 1,968 | 1,621 | 1,436 | 11,153 | 2,170 | 1,406 | Upgrade |
Minority Interest in Earnings | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | Upgrade |
Net Income | 1,968 | 1,621 | 1,435 | 11,153 | 2,170 | 1,406 | Upgrade |
Net Income to Common | 1,968 | 1,621 | 1,435 | 11,153 | 2,170 | 1,406 | Upgrade |
Net Income Growth | 35.18% | 12.91% | -87.13% | 413.96% | 54.33% | 52.75% | Upgrade |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 | Upgrade |
Shares Change (YoY) | 0.29% | 0.03% | - | - | - | - | Upgrade |
EPS (Basic) | 10.91 | 8.99 | 7.96 | 61.89 | 12.04 | 7.80 | Upgrade |
EPS (Diluted) | 10.91 | 8.99 | 7.96 | 61.89 | 12.04 | 7.80 | Upgrade |
EPS Growth | 34.80% | 12.88% | -87.13% | 414.00% | 54.36% | 52.71% | Upgrade |
Free Cash Flow | - | 1,073 | 1,189 | 1,095 | -2,955 | 1,698 | Upgrade |
Free Cash Flow Per Share | - | 5.95 | 6.60 | 6.07 | -16.40 | 9.42 | Upgrade |
Dividend Per Share | - | 0.750 | - | - | - | - | Upgrade |
Gross Margin | 37.05% | 37.56% | 19.02% | 20.56% | 23.21% | 23.65% | Upgrade |
Operating Margin | 8.59% | 8.06% | 7.98% | 10.76% | 12.19% | 9.88% | Upgrade |
Profit Margin | 5.39% | 4.58% | 4.20% | 31.97% | 8.04% | 7.43% | Upgrade |
Free Cash Flow Margin | - | 3.03% | 3.48% | 3.14% | -10.95% | 8.97% | Upgrade |
EBITDA | 4,200 | 3,893 | 3,705 | 4,513 | 4,006 | 2,525 | Upgrade |
EBITDA Margin | 11.50% | 11.01% | 10.85% | 12.94% | 14.85% | 13.35% | Upgrade |
D&A For EBITDA | 1,061 | 1,045 | 980.5 | 758.1 | 716.9 | 656.9 | Upgrade |
EBIT | 3,140 | 2,849 | 2,725 | 3,755 | 3,289 | 1,868 | Upgrade |
EBIT Margin | 8.59% | 8.06% | 7.98% | 10.76% | 12.19% | 9.88% | Upgrade |
Effective Tax Rate | 23.79% | 23.46% | 21.71% | 24.89% | 23.83% | 15.14% | Upgrade |
Revenue as Reported | 36,865 | 35,521 | 34,214 | 34,955 | 27,028 | 19,025 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.