Sunlite Recycling Industries Limited (NSE:SUNLITE)
644.40
+26.55 (4.30%)
At close: Oct 1, 2026
NSE:SUNLITE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 27,911 | 13,967 | 11,663 | 11,502 | 9,372 |
Other Revenue | 2.78 | 1.17 | 0.36 | - | - |
| 27,914 | 13,968 | 11,663 | 11,502 | 9,372 | |
Revenue Growth | 99.84% | 19.77% | 1.40% | 22.73% | 137.94% |
Cost of Revenue | 26,896 | 13,482 | 11,181 | 11,130 | 9,103 |
Gross Profit | 1,018 | 485.85 | 482.2 | 371.65 | 269 |
Selling, General & Admin | 37.58 | 31.25 | 27.82 | 25.09 | 16.67 |
Other Operating Expenses | 370.45 | 213.44 | 261.95 | 198.61 | 150.42 |
Operating Expenses | 447.13 | 264.35 | 312.95 | 247.61 | 189.08 |
Operating Income | 570.66 | 221.5 | 169.24 | 124.05 | 79.91 |
Interest Expense | -22.04 | -29.94 | -44.08 | -44.93 | -27.87 |
Interest & Investment Income | 0.88 | 0.96 | 0.64 | 0.32 | 6.34 |
Currency Exchange Gain (Loss) | 2.56 | -1.23 | -3.91 | -1.54 | -0.72 |
Other Non Operating Income (Expenses) | -3.51 | -0.67 | -2.74 | -2.35 | -1.21 |
EBT Excluding Unusual Items | 548.55 | 190.62 | 119.14 | 75.55 | 56.45 |
Gain (Loss) on Sale of Assets | 0.01 | 1.34 | - | - | - |
Pretax Income | 548.56 | 191.96 | 119.14 | 75.55 | 56.45 |
Income Tax Expense | 138.54 | 49.24 | 29.78 | 19.52 | 13.85 |
Net Income | 410.02 | 142.72 | 89.36 | 56.03 | 42.6 |
Net Income to Common | 410.02 | 142.72 | 89.36 | 56.03 | 42.6 |
Net Income Growth | 187.28% | 59.71% | 59.50% | 31.51% | 68.69% |
Shares Outstanding (Basic) | 11 | 10 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 11 | 10 | 5 | 4 | 4 |
Shares Change | 16.77% | 112.28% | 15.03% | - | -0.06% |
EPS (Basic) | 35.95 | 14.61 | 19.42 | 14.01 | 10.65 |
EPS (Diluted) | 35.95 | 14.61 | 19.38 | 14.01 | 10.65 |
EPS Growth | 146.06% | -24.61% | 38.36% | 31.52% | 68.78% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -95.44 | -6.13 | 89.99 | -5.42 | -109.6 |
Free Cash Flow Per Share | -8.37 | -0.63 | 19.56 | -1.35 | -27.40 |
Dividend Per Share | 1.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 3.65% | 3.48% | 4.13% | 3.23% | 2.87% |
Operating Margin | 2.04% | 1.59% | 1.45% | 1.08% | 0.85% |
Profit Margin | 1.47% | 1.02% | 0.77% | 0.49% | 0.46% |
Free Cash Flow Margin | -0.34% | -0.04% | 0.77% | -0.05% | -1.17% |
EBITDA | 609.75 | 241.16 | 192.43 | 147.96 | 101.91 |
EBITDA Margin | 2.18% | 1.73% | 1.65% | 1.29% | 1.09% |
D&A For EBITDA | 39.1 | 19.65 | 23.19 | 23.92 | 22 |
EBIT | 570.66 | 221.5 | 169.24 | 124.05 | 79.91 |
EBIT Margin | 2.04% | 1.59% | 1.45% | 1.08% | 0.85% |
Effective Tax Rate | 25.26% | 25.65% | 25.00% | 25.84% | 24.53% |
Revenue as Reported | 27,915 | 13,971 | 11,666 | 11,504 | 9,379 |
Advertising Expenses | 1.25 | 0.02 | 0.77 | - | - |