Surya Roshni Limited (NSE:SURYAROSNI)
India · Delayed Price · Currency is INR 228.56
+1.16 (0.51%)
At close: Feb 13, 2026
Surya Roshni Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 75,230 | 74,359 | 78,093 | 79,967 | 77,308 | 55,614 | |
Revenue Growth (YoY) | 2.07% | -4.78% | -2.34% | 3.44% | 39.01% | 1.65% |
Cost of Revenue | 57,607 | 56,426 | 60,811 | 62,281 | 61,959 | 43,463 |
Gross Profit | 17,623 | 17,933 | 17,282 | 17,686 | 15,349 | 12,151 |
Selling, General & Admin | 5,479 | 5,137 | 4,804 | 4,155 | 3,943 | 3,573 |
Other Operating Expenses | 6,768 | 6,982 | 6,722 | 7,382 | 6,941 | 4,784 |
Operating Expenses | 13,529 | 13,346 | 12,699 | 12,691 | 11,965 | 9,380 |
Operating Income | 4,094 | 4,587 | 4,583 | 4,994 | 3,384 | 2,771 |
Interest Expense | -244 | -189.8 | -219 | -380.5 | -546.7 | -636.9 |
Interest & Investment Income | 239.3 | 239.3 | 85 | 52.4 | 55.8 | 40.7 |
Other Non Operating Income (Expenses) | 158.2 | -16.4 | -16.4 | -67.4 | -88.9 | -55.9 |
EBT Excluding Unusual Items | 4,248 | 4,620 | 4,433 | 4,599 | 2,805 | 2,119 |
Gain (Loss) on Sale of Assets | 34.2 | 34.2 | 17.1 | -6.4 | -38.1 | 0.5 |
Asset Writedown | - | - | - | - | - | -4.5 |
Pretax Income | 4,282 | 4,654 | 4,450 | 4,593 | 2,767 | 2,115 |
Income Tax Expense | 1,106 | 1,188 | 1,158 | 1,237 | 717.3 | 531.6 |
Net Income | 3,176 | 3,466 | 3,292 | 3,355 | 2,049 | 1,583 |
Net Income to Common | 3,176 | 3,466 | 3,292 | 3,355 | 2,049 | 1,583 |
Net Income Growth | -0.88% | 5.30% | -1.90% | 63.73% | 29.44% | 54.37% |
Shares Outstanding (Basic) | 218 | 217 | 216 | 214 | 213 | 216 |
Shares Outstanding (Diluted) | 218 | 218 | 218 | 218 | 218 | 218 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 14.60 | 15.95 | 15.26 | 15.70 | 9.60 | 7.34 |
EPS (Diluted) | 14.60 | 15.93 | 15.12 | 15.41 | 9.41 | 7.27 |
EPS Growth | -0.87% | 5.36% | -1.91% | 63.73% | 29.42% | 54.39% |
Free Cash Flow | - | 2,436 | 4,843 | 2,438 | 2,275 | 4,722 |
Free Cash Flow Per Share | - | 11.19 | 22.25 | 11.20 | 10.45 | 21.70 |
Dividend Per Share | 5.500 | 4.250 | 2.500 | 1.750 | 1.000 | 0.750 |
Dividend Growth | 120.00% | 70.00% | 42.86% | 75.00% | 33.33% | 50.00% |
Gross Margin | 23.43% | 24.12% | 22.13% | 22.12% | 19.85% | 21.85% |
Operating Margin | 5.44% | 6.17% | 5.87% | 6.25% | 4.38% | 4.98% |
Profit Margin | 4.22% | 4.66% | 4.21% | 4.20% | 2.65% | 2.85% |
Free Cash Flow Margin | - | 3.28% | 6.20% | 3.05% | 2.94% | 8.49% |
EBITDA | 5,292 | 5,750 | 5,699 | 6,086 | 4,400 | 3,737 |
EBITDA Margin | 7.03% | 7.73% | 7.30% | 7.61% | 5.69% | 6.72% |
D&A For EBITDA | 1,198 | 1,163 | 1,116 | 1,091 | 1,016 | 966.4 |
EBIT | 4,094 | 4,587 | 4,583 | 4,994 | 3,384 | 2,771 |
EBIT Margin | 5.44% | 6.17% | 5.87% | 6.25% | 4.38% | 4.98% |
Effective Tax Rate | 25.83% | 25.53% | 26.03% | 26.94% | 25.93% | 25.14% |
Revenue as Reported | 75,701 | 74,656 | 78,232 | 80,021 | 77,366 | 55,661 |
Advertising Expenses | - | 734.9 | 655.5 | 394.2 | 474 | 462.7 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.