Surya Roshni Limited (NSE:SURYAROSNI)
308.65
+17.55 (6.03%)
Sep 3, 2025, 3:30 PM IST
Surya Roshni Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
71,472 | 74,359 | 78,093 | 79,967 | 77,308 | 55,614 | Upgrade | |
Revenue Growth (YoY) | -8.69% | -4.78% | -2.34% | 3.44% | 39.01% | 1.65% | Upgrade |
Cost of Revenue | 54,247 | 56,426 | 60,811 | 62,281 | 61,959 | 43,463 | Upgrade |
Gross Profit | 17,225 | 17,933 | 17,282 | 17,686 | 15,349 | 12,151 | Upgrade |
Selling, General & Admin | 4,398 | 5,137 | 4,804 | 4,155 | 3,943 | 3,573 | Upgrade |
Other Operating Expenses | 7,846 | 6,982 | 6,722 | 7,382 | 6,941 | 4,784 | Upgrade |
Operating Expenses | 13,486 | 13,346 | 12,699 | 12,691 | 11,965 | 9,380 | Upgrade |
Operating Income | 3,740 | 4,587 | 4,583 | 4,994 | 3,384 | 2,771 | Upgrade |
Interest Expense | -209.7 | -189.8 | -219 | -380.5 | -546.7 | -636.9 | Upgrade |
Interest & Investment Income | - | 239.3 | 85 | 52.4 | 55.8 | 40.7 | Upgrade |
Other Non Operating Income (Expenses) | 348.3 | -16.4 | -16.4 | -67.4 | -88.9 | -55.9 | Upgrade |
EBT Excluding Unusual Items | 3,878 | 4,620 | 4,433 | 4,599 | 2,805 | 2,119 | Upgrade |
Gain (Loss) on Sale of Assets | - | 34.2 | 17.1 | -6.4 | -38.1 | 0.5 | Upgrade |
Asset Writedown | - | - | - | - | - | -4.5 | Upgrade |
Pretax Income | 3,878 | 4,654 | 4,450 | 4,593 | 2,767 | 2,115 | Upgrade |
Income Tax Expense | 1,000 | 1,188 | 1,158 | 1,237 | 717.3 | 531.6 | Upgrade |
Net Income | 2,878 | 3,466 | 3,292 | 3,355 | 2,049 | 1,583 | Upgrade |
Net Income to Common | 2,878 | 3,466 | 3,292 | 3,355 | 2,049 | 1,583 | Upgrade |
Net Income Growth | -20.61% | 5.30% | -1.90% | 63.73% | 29.44% | 54.37% | Upgrade |
Shares Outstanding (Basic) | 217 | 217 | 216 | 214 | 213 | 216 | Upgrade |
Shares Outstanding (Diluted) | 217 | 218 | 218 | 218 | 218 | 218 | Upgrade |
Shares Change (YoY) | -0.06% | - | - | - | - | - | Upgrade |
EPS (Basic) | 13.24 | 15.95 | 15.26 | 15.70 | 9.60 | 7.34 | Upgrade |
EPS (Diluted) | 13.24 | 15.93 | 15.12 | 15.41 | 9.41 | 7.27 | Upgrade |
EPS Growth | -20.56% | 5.36% | -1.91% | 63.73% | 29.42% | 54.39% | Upgrade |
Free Cash Flow | - | 2,436 | 4,843 | 2,438 | 2,275 | 4,722 | Upgrade |
Free Cash Flow Per Share | - | 11.19 | 22.25 | 11.20 | 10.45 | 21.70 | Upgrade |
Dividend Per Share | - | 4.250 | 2.500 | 1.750 | 1.000 | 0.750 | Upgrade |
Dividend Growth | - | 70.00% | 42.86% | 75.00% | 33.33% | 50.00% | Upgrade |
Gross Margin | 24.10% | 24.12% | 22.13% | 22.12% | 19.85% | 21.85% | Upgrade |
Operating Margin | 5.23% | 6.17% | 5.87% | 6.25% | 4.38% | 4.98% | Upgrade |
Profit Margin | 4.03% | 4.66% | 4.21% | 4.20% | 2.65% | 2.85% | Upgrade |
Free Cash Flow Margin | - | 3.28% | 6.20% | 3.05% | 2.94% | 8.49% | Upgrade |
EBITDA | 4,995 | 5,750 | 5,699 | 6,086 | 4,400 | 3,737 | Upgrade |
EBITDA Margin | 6.99% | 7.73% | 7.30% | 7.61% | 5.69% | 6.72% | Upgrade |
D&A For EBITDA | 1,255 | 1,163 | 1,116 | 1,091 | 1,016 | 966.4 | Upgrade |
EBIT | 3,740 | 4,587 | 4,583 | 4,994 | 3,384 | 2,771 | Upgrade |
EBIT Margin | 5.23% | 6.17% | 5.87% | 6.25% | 4.38% | 4.98% | Upgrade |
Effective Tax Rate | 25.80% | 25.53% | 26.03% | 26.94% | 25.93% | 25.14% | Upgrade |
Revenue as Reported | 71,820 | 74,656 | 78,232 | 80,021 | 77,366 | 55,661 | Upgrade |
Advertising Expenses | - | 734.9 | 655.5 | 394.2 | 474 | 462.7 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.