Surya Roshni Limited (NSE:SURYAROSNI)
India
· Delayed Price · Currency is INR 236.40
-0.55 (-0.23%)
Mar 13, 2025, 3:30 PM IST
Surya Roshni Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 73,705 | 78,093 | 79,967 | 77,308 | 55,614 | 54,711 | Upgrade
|
| Revenue Growth (YoY) | -6.47% | -2.34% | 3.44% | 39.01% | 1.65% | -8.43% | Upgrade
|
| Cost of Revenue | 56,565 | 60,811 | 62,281 | 61,959 | 43,463 | 42,401 | Upgrade
|
| Gross Profit | 17,140 | 17,282 | 17,686 | 15,349 | 12,151 | 12,309 | Upgrade
|
| Selling, General & Admin | 4,984 | 4,804 | 4,155 | 3,943 | 3,573 | 3,565 | Upgrade
|
| Other Operating Expenses | 6,698 | 6,722 | 7,382 | 6,941 | 4,784 | 5,205 | Upgrade
|
| Operating Expenses | 12,892 | 12,699 | 12,691 | 11,965 | 9,380 | 9,801 | Upgrade
|
| Operating Income | 4,248 | 4,583 | 4,994 | 3,384 | 2,771 | 2,508 | Upgrade
|
| Interest Expense | -177.4 | -219 | -380.5 | -546.7 | -636.9 | -1,094 | Upgrade
|
| Interest & Investment Income | 85 | 85 | 52.4 | 55.8 | 40.7 | 30.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 119.9 | -16.4 | -67.4 | -88.9 | -55.9 | -45.5 | Upgrade
|
| EBT Excluding Unusual Items | 4,276 | 4,433 | 4,599 | 2,805 | 2,119 | 1,400 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.8 | 48.8 | 0.5 | 1.3 | 0.5 | 0.8 | Upgrade
|
| Asset Writedown | -31.7 | -31.7 | -6.9 | -39.4 | -4.5 | -1.1 | Upgrade
|
| Pretax Income | 4,293 | 4,450 | 4,593 | 2,767 | 2,115 | 1,400 | Upgrade
|
| Income Tax Expense | 1,089 | 1,158 | 1,237 | 717.3 | 531.6 | 374 | Upgrade
|
| Net Income | 3,204 | 3,292 | 3,355 | 2,049 | 1,583 | 1,026 | Upgrade
|
| Net Income to Common | 3,204 | 3,292 | 3,355 | 2,049 | 1,583 | 1,026 | Upgrade
|
| Net Income Growth | -15.86% | -1.90% | 63.73% | 29.44% | 54.37% | -15.11% | Upgrade
|
| Shares Outstanding (Basic) | 217 | 216 | 214 | 213 | 216 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 218 | 218 | 218 | 218 | 218 | 218 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 14.77 | 15.26 | 15.70 | 9.60 | 7.34 | 4.71 | Upgrade
|
| EPS (Diluted) | 14.73 | 15.13 | 15.41 | 9.41 | 7.27 | 4.71 | Upgrade
|
| EPS Growth | -15.84% | -1.88% | 63.73% | 29.42% | 54.39% | -15.10% | Upgrade
|
| Free Cash Flow | - | 4,778 | 2,438 | 2,275 | 4,722 | 2,256 | Upgrade
|
| Free Cash Flow Per Share | - | 21.95 | 11.20 | 10.45 | 21.70 | 10.37 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 1.750 | 1.000 | 0.750 | 0.500 | Upgrade
|
| Dividend Growth | 11.11% | 42.86% | 75.00% | 33.33% | 50.00% | 0% | Upgrade
|
| Gross Margin | 23.26% | 22.13% | 22.12% | 19.85% | 21.85% | 22.50% | Upgrade
|
| Operating Margin | 5.76% | 5.87% | 6.25% | 4.38% | 4.98% | 4.58% | Upgrade
|
| Profit Margin | 4.35% | 4.21% | 4.20% | 2.65% | 2.85% | 1.87% | Upgrade
|
| Free Cash Flow Margin | - | 6.12% | 3.05% | 2.94% | 8.49% | 4.12% | Upgrade
|
| EBITDA | 5,382 | 5,699 | 6,086 | 4,400 | 3,737 | 3,479 | Upgrade
|
| EBITDA Margin | 7.30% | 7.30% | 7.61% | 5.69% | 6.72% | 6.36% | Upgrade
|
| D&A For EBITDA | 1,134 | 1,116 | 1,091 | 1,016 | 966.4 | 970.8 | Upgrade
|
| EBIT | 4,248 | 4,583 | 4,994 | 3,384 | 2,771 | 2,508 | Upgrade
|
| EBIT Margin | 5.76% | 5.87% | 6.25% | 4.38% | 4.98% | 4.58% | Upgrade
|
| Effective Tax Rate | 25.36% | 26.03% | 26.94% | 25.93% | 25.14% | 26.72% | Upgrade
|
| Revenue as Reported | 73,980 | 78,232 | 80,021 | 77,366 | 55,661 | 54,744 | Upgrade
|
| Advertising Expenses | - | 655.5 | 394.2 | 474 | 462.7 | 488.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.