Surya Roshni Limited (NSE:SURYAROSNI)
India
· Delayed Price · Currency is INR 326.85
+15.65 (5.03%)
May 23, 2025, 3:30 PM IST
Surya Roshni Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,466 | 3,292 | 3,355 | 2,049 | 1,583 | Upgrade
|
| Depreciation & Amortization | 1,227 | 1,173 | 1,154 | 1,084 | 1,027 | Upgrade
|
| Loss (Gain) From Sale of Assets | -34.2 | -17.1 | 6.4 | 38.1 | 4 | Upgrade
|
| Stock-Based Compensation | 16 | 63.8 | 70.1 | 65.3 | 13.7 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.1 | 0.6 | 1.5 | 5.6 | 30 | Upgrade
|
| Other Operating Activities | -105.2 | -8.4 | 566.4 | 640.8 | 641.6 | Upgrade
|
| Change in Accounts Receivable | -1,787 | 287.8 | 1,411 | -1,326 | -630.8 | Upgrade
|
| Change in Inventory | 1,850 | 656.3 | -1,647 | -1,189 | 488.3 | Upgrade
|
| Change in Accounts Payable | -47.3 | -378.8 | -1,870 | 1,131 | 1,854 | Upgrade
|
| Change in Other Net Operating Assets | -639.3 | 328.2 | -245.5 | 351.6 | 389.4 | Upgrade
|
| Operating Cash Flow | 3,948 | 5,397 | 2,802 | 2,850 | 5,400 | Upgrade
|
| Operating Cash Flow Growth | -26.85% | 92.60% | -1.70% | -47.21% | 95.32% | Upgrade
|
| Capital Expenditures | -1,512 | -619.1 | -363.9 | -575.8 | -678 | Upgrade
|
| Sale of Property, Plant & Equipment | 108.8 | 104.5 | 32.1 | 39.6 | 19.2 | Upgrade
|
| Investment in Securities | -2,050 | - | - | - | - | Upgrade
|
| Other Investing Activities | 158.6 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -3,294 | -514.6 | -331.8 | -536.2 | -658.8 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 262.9 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 250 | Upgrade
|
| Total Debt Issued | - | - | - | 262.9 | 250 | Upgrade
|
| Short-Term Debt Repaid | -6.5 | -4,002 | -1,154 | - | -2,687 | Upgrade
|
| Long-Term Debt Repaid | -75.3 | - | -606.7 | -1,629 | -1,301 | Upgrade
|
| Total Debt Repaid | -81.8 | -4,002 | -1,761 | -1,629 | -3,988 | Upgrade
|
| Net Debt Issued (Repaid) | -81.8 | -4,002 | -1,761 | -1,366 | -3,738 | Upgrade
|
| Issuance of Common Stock | 23.8 | 175.5 | 120.1 | 11.6 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -245.6 | -138.3 | Upgrade
|
| Common Dividends Paid | -544.1 | -489.7 | -380.9 | -81.6 | -190.4 | Upgrade
|
| Other Financing Activities | -201.3 | -227 | -440.1 | -632.9 | -682.1 | Upgrade
|
| Financing Cash Flow | -803.4 | -4,543 | -2,462 | -2,314 | -4,749 | Upgrade
|
| Net Cash Flow | -150.3 | 338.8 | 8.5 | - | -7.5 | Upgrade
|
| Free Cash Flow | 2,436 | 4,778 | 2,438 | 2,275 | 4,722 | Upgrade
|
| Free Cash Flow Growth | -49.02% | 95.96% | 7.19% | -51.83% | 109.30% | Upgrade
|
| Free Cash Flow Margin | 3.28% | 6.12% | 3.05% | 2.94% | 8.49% | Upgrade
|
| Free Cash Flow Per Share | 11.20 | 21.95 | 11.20 | 10.45 | 21.70 | Upgrade
|
| Cash Interest Paid | 201.3 | 227 | 440.1 | 632.9 | 682.1 | Upgrade
|
| Cash Income Tax Paid | 1,317 | 1,324 | 1,046 | 644.9 | 539.6 | Upgrade
|
| Levered Free Cash Flow | 2,595 | 4,355 | 1,908 | 1,409 | 3,803 | Upgrade
|
| Unlevered Free Cash Flow | 2,725 | 4,492 | 2,146 | 1,750 | 4,201 | Upgrade
|
| Change in Net Working Capital | -140.4 | -1,010 | 1,836 | 938.2 | -2,106 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.