Suyog Telematics Limited (NSE:SUYOG)
India
· Delayed Price · Currency is INR 947.50
-19.30 (-2.00%)
At close: Jun 13, 2025, 3:30 PM IST
Suyog Telematics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 2,051 | 1,666 | 1,436 | 1,263 | 1,318 | Upgrade
|
| Revenue Growth (YoY) | 23.11% | 15.99% | 13.70% | -4.14% | 7.74% | Upgrade
|
| Cost of Revenue | 784.77 | 351.22 | 350.3 | 297.64 | 610.08 | Upgrade
|
| Gross Profit | 1,266 | 1,315 | 1,086 | 965.75 | 707.9 | Upgrade
|
| Selling, General & Admin | - | 27.06 | 17.72 | 8.15 | 9.22 | Upgrade
|
| Other Operating Expenses | 161.08 | 114.44 | 139.97 | 91.21 | 42.72 | Upgrade
|
| Operating Expenses | 627.75 | 482.55 | 422.01 | 315.12 | 209.03 | Upgrade
|
| Operating Income | 638.58 | 832.37 | 664.14 | 650.63 | 498.87 | Upgrade
|
| Interest Expense | -165.94 | -189.95 | -157.96 | -130.38 | -95.22 | Upgrade
|
| Interest & Investment Income | - | 41.46 | 19.56 | 18.91 | 25.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.91 | 30.12 | 64.26 | 28.14 | -7.1 | Upgrade
|
| Pretax Income | 563.54 | 713.99 | 590 | 567.3 | 422.31 | Upgrade
|
| Income Tax Expense | 155.03 | 80.87 | 126.94 | 153.48 | 178.31 | Upgrade
|
| Earnings From Continuing Operations | 408.52 | 633.12 | 463.06 | 413.82 | 244 | Upgrade
|
| Minority Interest in Earnings | -0.15 | - | - | - | - | Upgrade
|
| Net Income | 408.37 | 633.12 | 463.06 | 413.82 | 244 | Upgrade
|
| Net Income to Common | 408.37 | 633.12 | 463.06 | 413.82 | 244 | Upgrade
|
| Net Income Growth | -35.50% | 36.73% | 11.90% | 69.60% | -26.12% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 20.29% | 1.72% | - | 3.23% | -0.00% | Upgrade
|
| EPS (Basic) | 34.80 | 59.38 | 44.18 | 39.48 | 24.03 | Upgrade
|
| EPS (Diluted) | 31.84 | 59.38 | 44.18 | 39.48 | 24.03 | Upgrade
|
| EPS Growth | -46.38% | 34.42% | 11.90% | 64.29% | -26.12% | Upgrade
|
| Free Cash Flow | -595.57 | 79.89 | -337.52 | -279.88 | 143.98 | Upgrade
|
| Free Cash Flow Per Share | -46.44 | 7.49 | -32.20 | -26.70 | 14.18 | Upgrade
|
| Dividend Per Share | - | 1.250 | 0.500 | 1.000 | - | Upgrade
|
| Dividend Growth | - | 150.00% | -50.00% | - | - | Upgrade
|
| Gross Margin | 61.74% | 78.92% | 75.61% | 76.44% | 53.71% | Upgrade
|
| Operating Margin | 31.13% | 49.96% | 46.23% | 51.50% | 37.85% | Upgrade
|
| Profit Margin | 19.91% | 38.00% | 32.24% | 32.76% | 18.51% | Upgrade
|
| Free Cash Flow Margin | -29.04% | 4.79% | -23.50% | -22.15% | 10.92% | Upgrade
|
| EBITDA | 1,105 | 1,012 | 816.22 | 766.16 | 586.17 | Upgrade
|
| EBITDA Margin | 53.89% | 60.74% | 56.82% | 60.64% | 44.47% | Upgrade
|
| D&A For EBITDA | 466.67 | 179.71 | 152.08 | 115.53 | 87.31 | Upgrade
|
| EBIT | 638.58 | 832.37 | 664.14 | 650.63 | 498.87 | Upgrade
|
| EBIT Margin | 31.13% | 49.96% | 46.23% | 51.50% | 37.85% | Upgrade
|
| Effective Tax Rate | 27.51% | 11.33% | 21.52% | 27.05% | 42.22% | Upgrade
|
| Revenue as Reported | 2,142 | 1,743 | 1,523 | 1,318 | 1,345 | Upgrade
|
| Advertising Expenses | - | 0.34 | 0.36 | 0.73 | 0.41 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.