Suyog Telematics Limited (NSE:SUYOG)
India
· Delayed Price · Currency is INR 953.00
-4.00 (-0.42%)
At close: Apr 17, 2025, 3:30 PM IST
Suyog Telematics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,879 | 1,666 | 1,436 | 1,263 | 1,318 | 1,223 | Upgrade
|
| Revenue Growth (YoY) | 19.40% | 15.99% | 13.70% | -4.14% | 7.74% | 16.13% | Upgrade
|
| Cost of Revenue | 366.79 | 351.22 | 350.3 | 297.64 | 610.08 | 619.94 | Upgrade
|
| Gross Profit | 1,512 | 1,315 | 1,086 | 965.75 | 707.9 | 603.33 | Upgrade
|
| Selling, General & Admin | 27.06 | 27.06 | 17.72 | 8.15 | 9.22 | 6.56 | Upgrade
|
| Other Operating Expenses | 180.84 | 114.44 | 139.97 | 91.21 | 42.72 | 40.58 | Upgrade
|
| Operating Expenses | 650.6 | 482.55 | 422.01 | 315.12 | 209.03 | 119.31 | Upgrade
|
| Operating Income | 861.38 | 832.37 | 664.14 | 650.63 | 498.87 | 484.01 | Upgrade
|
| Interest Expense | -155.6 | -189.95 | -157.96 | -130.38 | -95.22 | -54.63 | Upgrade
|
| Interest & Investment Income | 41.46 | 41.46 | 19.56 | 18.91 | 25.76 | 10.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 67 | 30.12 | 64.26 | 28.14 | -7.1 | -5.56 | Upgrade
|
| Pretax Income | 814.23 | 713.99 | 590 | 567.3 | 422.31 | 434.29 | Upgrade
|
| Income Tax Expense | 113.69 | 80.87 | 126.94 | 153.48 | 178.31 | 104 | Upgrade
|
| Net Income | 700.54 | 633.12 | 463.06 | 413.82 | 244 | 330.28 | Upgrade
|
| Net Income to Common | 700.54 | 633.12 | 463.06 | 413.82 | 244 | 330.28 | Upgrade
|
| Net Income Growth | 16.30% | 36.73% | 11.90% | 69.60% | -26.12% | 15.33% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 1.41% | 1.72% | - | 3.23% | -0.00% | - | Upgrade
|
| EPS (Basic) | 65.06 | 59.38 | 44.18 | 39.48 | 24.03 | 32.53 | Upgrade
|
| EPS (Diluted) | 65.06 | 59.38 | 44.18 | 39.48 | 24.03 | 32.53 | Upgrade
|
| EPS Growth | 14.68% | 34.42% | 11.90% | 64.29% | -26.12% | 15.34% | Upgrade
|
| Free Cash Flow | - | 79.89 | -337.52 | -279.88 | 143.98 | 239.54 | Upgrade
|
| Free Cash Flow Per Share | - | 7.49 | -32.20 | -26.70 | 14.18 | 23.59 | Upgrade
|
| Dividend Per Share | 1.250 | 1.250 | 0.500 | 1.000 | - | 0.500 | Upgrade
|
| Dividend Growth | - | 150.00% | -50.00% | - | - | -80.31% | Upgrade
|
| Gross Margin | 80.48% | 78.92% | 75.61% | 76.44% | 53.71% | 49.32% | Upgrade
|
| Operating Margin | 45.85% | 49.96% | 46.23% | 51.50% | 37.85% | 39.57% | Upgrade
|
| Profit Margin | 37.29% | 38.00% | 32.24% | 32.76% | 18.51% | 27.00% | Upgrade
|
| Free Cash Flow Margin | - | 4.79% | -23.50% | -22.15% | 10.92% | 19.58% | Upgrade
|
| EBITDA | 1,062 | 1,012 | 816.22 | 766.16 | 586.17 | 556.18 | Upgrade
|
| EBITDA Margin | 56.52% | 60.74% | 56.82% | 60.64% | 44.47% | 45.47% | Upgrade
|
| D&A For EBITDA | 200.43 | 179.71 | 152.08 | 115.53 | 87.31 | 72.17 | Upgrade
|
| EBIT | 861.38 | 832.37 | 664.14 | 650.63 | 498.87 | 484.01 | Upgrade
|
| EBIT Margin | 45.85% | 49.96% | 46.23% | 51.50% | 37.85% | 39.57% | Upgrade
|
| Effective Tax Rate | 13.96% | 11.33% | 21.52% | 27.05% | 42.22% | 23.95% | Upgrade
|
| Revenue as Reported | 1,992 | 1,743 | 1,523 | 1,318 | 1,345 | 1,234 | Upgrade
|
| Advertising Expenses | - | 0.34 | 0.36 | 0.73 | 0.41 | 0.3 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.