Suyog Telematics Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,159	1,926	1,666	1,436	1,263	1,318
Revenue Growth (YoY)	14.91%	15.58%	15.99%	13.70%	-4.14%	7.74%
Cost of Revenue	686.42	677.53	351.22	350.3	297.64	610.08
Gross Profit	1,472	1,248	1,315	1,086	965.75	707.9
Selling, General & Admin	27.95	27.95	27.06	17.72	8.15	9.22
Other Operating Expenses	138.79	118.97	114.44	139.97	91.21	42.72
Operating Expenses	758.14	612.03	482.55	422.01	315.12	209.03
Operating Income	714.32	636.17	832.37	664.14	650.63	498.87
Interest Expense	-217.23	-161.71	-189.95	-157.96	-130.38	-95.22
Interest & Investment Income	17.48	17.48	41.46	19.56	18.91	25.76
Other Non Operating Income (Expenses)	26.33	68.07	30.12	64.26	28.14	-7.1
Pretax Income	540.9	560.01	713.99	590	567.3	422.31
Income Tax Expense	192.95	154.48	80.87	126.94	153.48	178.31
Net Income	347.95	405.54	633.12	463.06	413.82	244
Net Income to Common	347.95	405.54	633.12	463.06	413.82	244
Net Income Growth	-50.33%	-35.95%	36.73%	11.90%	69.60%	-26.12%
Shares Outstanding (Basic)	12	12	11	10	10	10
Shares Outstanding (Diluted)	14	13	11	10	10	10
Shares Change (YoY)	27.33%	21.25%	0.95%	-	3.23%	-0.00%
EPS (Basic)	28.67	34.55	59.83	44.18	39.48	24.03
EPS (Diluted)	25.57	31.61	59.83	44.18	39.48	24.03
EPS Growth	-60.99%	-47.17%	35.43%	11.90%	64.29%	-26.12%
Free Cash Flow	-	-597.25	79.89	-337.52	-279.88	143.98
Free Cash Flow Per Share	-	-46.55	7.55	-32.20	-26.70	14.18
Dividend Per Share	-	1.800	1.250	0.500	1.000	-
Dividend Growth	-	44.00%	150.00%	-50.00%	-	-
Gross Margin	68.20%	64.82%	78.92%	75.61%	76.44%	53.71%
Operating Margin	33.09%	33.03%	49.96%	46.23%	51.50%	37.85%
Profit Margin	16.12%	21.06%	38.00%	32.24%	32.76%	18.51%
Free Cash Flow Margin	-	-31.01%	4.79%	-23.50%	-22.15%	10.92%
EBITDA	917.66	829.38	1,012	816.22	766.16	586.17
EBITDA Margin	42.51%	43.07%	60.74%	56.82%	60.64%	44.47%
D&A For EBITDA	203.34	193.21	179.71	152.08	115.53	87.31
EBIT	714.32	636.17	832.37	664.14	650.63	498.87
EBIT Margin	33.09%	33.03%	49.96%	46.23%	51.50%	37.85%
Effective Tax Rate	35.67%	27.58%	11.33%	21.52%	27.05%	42.22%
Revenue as Reported	2,207	2,015	1,743	1,523	1,318	1,345
Advertising Expenses	-	0.57	0.34	0.36	0.73	0.41

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.