Swan Defence and Heavy Industries Limited (NSE:SWANDEF)
India · Delayed Price · Currency is INR 2,374.00
+27.60 (1.18%)
Aug 24, 2026, 1:20 PM IST
NSE:SWANDEF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,123 | 2,821 | 70.35 | - | 31.61 | 63.2 |
Other Revenue | - | - | - | - | 44.46 | 107.53 |
| 3,123 | 2,821 | 70.35 | - | 76.07 | 170.73 | |
Revenue Growth | 4092.36% | 3910.73% | - | - | -55.45% | 170.95% |
Cost of Revenue | 4,905 | 4,859 | 38.79 | 11.2 | 18.59 | 20.73 |
Gross Profit | -1,782 | -2,038 | 31.56 | -11.2 | 57.47 | 150.01 |
Selling, General & Admin | 452.61 | 400.77 | 246.9 | 50.56 | 50.6 | 49.44 |
Other Operating Expenses | -618.59 | -785.28 | 860.6 | 227.93 | 290.72 | 257.81 |
Operating Expenses | 467.07 | 248.17 | 1,716 | 963.11 | 1,024 | 1,047 |
Operating Income | -2,249 | -2,286 | -1,685 | -974.31 | -966.7 | -896.84 |
Interest Expense | -246.81 | -105.54 | -209.3 | -263.66 | -14,649 | -19,968 |
Interest & Investment Income | 88.19 | 88.19 | 66.04 | 0.9 | 1.23 | 2.18 |
Earnings From Equity Investments | 11.34 | 16.01 | 4.65 | - | 2.11 | 4.49 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.3 | -0.26 |
Other Non Operating Income (Expenses) | 26.71 | 26.71 | 6.09 | 23.48 | -48.35 | -17.27 |
EBT Excluding Unusual Items | -2,370 | -2,261 | -1,817 | -1,214 | -15,660 | -20,876 |
Merger & Restructuring Charges | - | - | - | - | 195,213 | - |
Gain (Loss) on Sale of Investments | 1.59 | 1.59 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 29.13 | - | -180.5 | - |
Asset Writedown | - | - | - | - | -0.99 | - |
Other Unusual Items | - | - | -22.26 | - | - | 16.57 |
Pretax Income | -2,368 | -2,259 | -1,810 | -1,214 | 179,371 | -20,860 |
Net Income | -2,368 | -2,259 | -1,810 | -1,214 | 179,371 | -20,860 |
Net Income to Common | -2,368 | -2,259 | -1,810 | -1,214 | 179,371 | -20,860 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 53 | 53 | 35 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 53 | 53 | 35 | 3 | 3 | 3 |
Shares Change | 9.95% | 49.89% | 1210.44% | - | - | - |
EPS (Basic) | -44.95 | -42.88 | -51.51 | -452.47 | 66875.98 | -7777.18 |
EPS (Diluted) | -44.95 | -42.88 | -51.51 | -452.47 | 66875.98 | -7777.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,043 | -2,590 | -803.61 | 14,283 | 20,073 |
Free Cash Flow Per Share | - | 19.80 | -73.68 | -299.61 | 5325.31 | 7483.82 |
Gross Margin | -57.05% | -72.23% | 44.86% | - | 75.56% | 87.86% |
Operating Margin | -72.01% | -81.03% | -2394.93% | - | -1270.89% | -525.29% |
Profit Margin | -75.82% | -80.07% | -2573.56% | - | 235813.34% | -12217.79% |
Free Cash Flow Margin | - | 36.97% | -3681.47% | - | 18777.72% | 11756.92% |
EBITDA | -1,805 | -1,845 | -1,256 | -399.4 | -388.78 | -260.91 |
EBITDA Margin | -57.79% | -65.40% | - | - | - | -152.82% |
D&A For EBITDA | 444.05 | 440.97 | 428.65 | 574.91 | 577.92 | 635.93 |
EBIT | -2,249 | -2,286 | -1,685 | -974.31 | -966.7 | -896.84 |
EBIT Margin | -72.01% | -81.03% | - | - | - | - |
Revenue as Reported | 4,632 | 4,400 | 175.3 | 24.63 | 77.59 | 173.91 |