Swaraj Suiting Limited (NSE:SWARAJ)
India · Delayed Price · Currency is INR 369.80
-7.75 (-2.05%)
Last updated: Oct 5, 2026, 3:29 PM IST
Swaraj Suiting Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,833 | 5,767 | 4,166 | 3,196 | 2,193 | 1,288 |
Other Revenue | - | - | - | 0 | - | - |
| 6,833 | 5,767 | 4,166 | 3,196 | 2,193 | 1,288 | |
Revenue Growth | 65.61% | 38.45% | 30.34% | 45.74% | 70.22% | 115.19% |
Cost of Revenue | 4,465 | 3,723 | 2,780 | 2,254 | 1,551 | 975.56 |
Gross Profit | 2,368 | 2,044 | 1,386 | 942.05 | 642.11 | 312.75 |
Selling, General & Admin | 346.83 | 330.25 | 166.65 | 130.98 | 99.33 | 59.75 |
Other Operating Expenses | 792.82 | 598.49 | 488.89 | 413.93 | 308 | 119.38 |
Operating Expenses | 1,377 | 1,154 | 769.14 | 624.97 | 486.13 | 226.29 |
Operating Income | 990.97 | 890.27 | 616.91 | 317.08 | 155.98 | 86.46 |
Interest Expense | -326.73 | -286.87 | -184.08 | -129.68 | -84.77 | -29.26 |
Interest & Investment Income | - | 7.08 | 7.79 | 2.2 | 0.59 | 0.58 |
Earnings From Equity Investments | 6.49 | 13.11 | 1.62 | 3.02 | 1.76 | - |
Currency Exchange Gain (Loss) | - | 6.57 | -4.3 | 0.11 | - | - |
Other Non Operating Income (Expenses) | 100.4 | 29.73 | 7.18 | 52.74 | 3.5 | 3.18 |
EBT Excluding Unusual Items | 771.13 | 659.89 | 445.12 | 245.48 | 77.08 | 60.96 |
Gain (Loss) on Sale of Assets | - | 24.4 | 0.79 | 0.2 | 0.82 | - |
Pretax Income | 771.13 | 684.28 | 445.91 | 246.96 | 77.9 | 60.96 |
Income Tax Expense | 159.79 | 147.52 | 112.83 | 61.98 | 20.77 | 15.23 |
Earnings From Continuing Operations | 611.34 | 536.76 | 333.08 | 184.98 | 57.14 | 45.73 |
Net Income | 611.34 | 536.76 | 333.08 | 184.98 | 57.14 | 45.73 |
Net Income to Common | 611.34 | 536.76 | 333.08 | 184.98 | 57.14 | 45.73 |
Net Income Growth | 62.97% | 61.15% | 80.07% | 223.76% | 24.94% | 75.12% |
Shares Outstanding (Basic) | 26 | 23 | 22 | 18 | 14 | 14 |
Shares Outstanding (Diluted) | 26 | 23 | 22 | 18 | 14 | 14 |
Shares Change | 15.45% | 4.69% | 20.87% | 26.51% | - | 61.44% |
EPS (Basic) | 23.20 | 23.84 | 15.13 | 10.15 | 3.97 | 3.18 |
EPS (Diluted) | 23.20 | 23.29 | 15.13 | 10.15 | 3.97 | 3.17 |
EPS Growth | 41.16% | 53.94% | 48.98% | 155.92% | 24.96% | 8.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -990.46 | -995.51 | -273.74 | -715.36 | -316.03 |
Free Cash Flow Per Share | - | -42.97 | -45.21 | -15.03 | -49.68 | -21.95 |
Gross Margin | 34.66% | 35.44% | 33.27% | 29.48% | 29.28% | 24.28% |
Operating Margin | 14.50% | 15.44% | 14.81% | 9.92% | 7.11% | 6.71% |
Profit Margin | 8.95% | 9.31% | 8.00% | 5.79% | 2.60% | 3.55% |
Free Cash Flow Margin | - | -17.17% | -23.90% | -8.57% | -32.62% | -24.53% |
EBITDA | 1,244 | 1,109 | 730.5 | 396.4 | 234.79 | 133.62 |
EBITDA Margin | 18.21% | 19.22% | 17.54% | 12.40% | 10.71% | 10.37% |
D&A For EBITDA | 253.07 | 218.33 | 113.59 | 79.32 | 78.8 | 47.16 |
EBIT | 990.97 | 890.27 | 616.91 | 317.08 | 155.98 | 86.46 |
EBIT Margin | 14.50% | 15.44% | 14.81% | 9.92% | 7.11% | 6.71% |
Effective Tax Rate | 20.72% | 21.56% | 25.30% | 25.10% | 26.66% | 24.98% |
Revenue as Reported | 6,934 | 5,852 | 4,184 | 3,255 | 2,199 | 1,293 |
Advertising Expenses | - | 9.98 | 0.81 | 1.81 | 0.8 | 0.08 |