Swaraj Engines Limited (NSE:SWARAJENG)
India · Delayed Price · Currency is INR 3,467.70
-28.70 (-0.82%)
At close: Jan 23, 2026
Swaraj Engines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 19,155 | 16,819 | 14,192 | 14,218 | 11,382 | 9,866 | Upgrade | |
Revenue Growth (YoY) | 21.34% | 18.51% | -0.18% | 24.92% | 15.36% | 27.58% | Upgrade |
Cost of Revenue | 15,140 | 13,371 | 11,296 | 11,403 | 8,956 | 7,699 | Upgrade |
Gross Profit | 4,015 | 3,448 | 2,897 | 2,816 | 2,425 | 2,167 | Upgrade |
Selling, General & Admin | 547.35 | 503.55 | 440.82 | 447.51 | 449.01 | 439.36 | Upgrade |
Other Operating Expenses | 875.27 | 669.87 | 572.64 | 502.36 | 420.91 | 369.3 | Upgrade |
Operating Expenses | 1,646 | 1,377 | 1,187 | 1,135 | 1,051 | 1,006 | Upgrade |
Operating Income | 2,369 | 2,071 | 1,710 | 1,680 | 1,374 | 1,160 | Upgrade |
Interest Expense | -3.8 | -3.3 | -2.45 | -0.75 | -0.75 | -0.03 | Upgrade |
Interest & Investment Income | 151.29 | 151.29 | 131.18 | 110.67 | 78.79 | 76.64 | Upgrade |
Other Non Operating Income (Expenses) | 41.75 | 19.15 | 20.35 | 15.19 | 13.29 | 6.97 | Upgrade |
EBT Excluding Unusual Items | 2,558 | 2,239 | 1,859 | 1,805 | 1,466 | 1,244 | Upgrade |
Gain (Loss) on Sale of Investments | 0.4 | 0.4 | 0.27 | 0.5 | 0.9 | 0.94 | Upgrade |
Gain (Loss) on Sale of Assets | -8.51 | -8.51 | -9.92 | -8.53 | 1.94 | -0.16 | Upgrade |
Pretax Income | 2,516 | 2,230 | 1,850 | 1,797 | 1,469 | 1,245 | Upgrade |
Income Tax Expense | 644.32 | 570.62 | 471 | 461.32 | 373.89 | 319.37 | Upgrade |
Net Income | 1,872 | 1,660 | 1,379 | 1,336 | 1,095 | 925.45 | Upgrade |
Net Income to Common | 1,872 | 1,660 | 1,379 | 1,336 | 1,095 | 925.45 | Upgrade |
Net Income Growth | 20.19% | 20.39% | 3.18% | 22.05% | 18.29% | 30.27% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.06% | Upgrade |
EPS (Basic) | 154.08 | 136.64 | 113.50 | 110.02 | 90.17 | 76.27 | Upgrade |
EPS (Diluted) | 154.04 | 136.61 | 113.48 | 109.99 | 90.13 | 76.20 | Upgrade |
EPS Growth | 20.16% | 20.38% | 3.17% | 22.04% | 18.28% | 30.19% | Upgrade |
Free Cash Flow | - | 1,522 | 945.85 | 1,200 | 810.23 | 223.85 | Upgrade |
Free Cash Flow Per Share | - | 125.27 | 77.85 | 98.75 | 66.70 | 18.43 | Upgrade |
Dividend Per Share | - | 104.500 | 95.000 | 92.000 | 80.000 | 50.000 | Upgrade |
Dividend Growth | - | 10.00% | 3.26% | 15.00% | 60.00% | 100.00% | Upgrade |
Gross Margin | 20.96% | 20.50% | 20.41% | 19.80% | 21.31% | 21.96% | Upgrade |
Operating Margin | 12.37% | 12.32% | 12.05% | 11.82% | 12.08% | 11.76% | Upgrade |
Profit Margin | 9.77% | 9.87% | 9.71% | 9.40% | 9.62% | 9.38% | Upgrade |
Free Cash Flow Margin | - | 9.05% | 6.66% | 8.44% | 7.12% | 2.27% | Upgrade |
EBITDA | 2,589 | 2,270 | 1,880 | 1,863 | 1,551 | 1,354 | Upgrade |
EBITDA Margin | 13.51% | 13.50% | 13.25% | 13.11% | 13.63% | 13.72% | Upgrade |
D&A For EBITDA | 219.81 | 198.51 | 170.11 | 183.03 | 176.55 | 193.2 | Upgrade |
EBIT | 2,369 | 2,071 | 1,710 | 1,680 | 1,374 | 1,160 | Upgrade |
EBIT Margin | 12.37% | 12.32% | 12.05% | 11.82% | 12.08% | 11.76% | Upgrade |
Effective Tax Rate | 25.61% | 25.58% | 25.46% | 25.66% | 25.46% | 25.66% | Upgrade |
Revenue as Reported | 19,342 | 16,983 | 14,336 | 14,338 | 11,478 | 9,952 | Upgrade |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.