Swaraj Engines Limited (NSE:SWARAJENG)

Swaraj Engines Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	19,155	16,819	14,192	14,218	11,382	9,866
Revenue Growth (YoY)	21.34%	18.51%	-0.18%	24.92%	15.36%	27.58%
Cost of Revenue	15,140	13,371	11,296	11,403	8,956	7,699
Gross Profit	4,015	3,448	2,897	2,816	2,425	2,167
Selling, General & Admin	547.35	503.55	440.82	447.51	449.01	439.36
Other Operating Expenses	875.27	669.87	572.64	502.36	420.91	369.3
Operating Expenses	1,646	1,377	1,187	1,135	1,051	1,006
Operating Income	2,369	2,071	1,710	1,680	1,374	1,160
Interest Expense	-3.8	-3.3	-2.45	-0.75	-0.75	-0.03
Interest & Investment Income	151.29	151.29	131.18	110.67	78.79	76.64
Other Non Operating Income (Expenses)	41.75	19.15	20.35	15.19	13.29	6.97
EBT Excluding Unusual Items	2,558	2,239	1,859	1,805	1,466	1,244
Gain (Loss) on Sale of Investments	0.4	0.4	0.27	0.5	0.9	0.94
Gain (Loss) on Sale of Assets	-8.51	-8.51	-9.92	-8.53	1.94	-0.16
Pretax Income	2,516	2,230	1,850	1,797	1,469	1,245
Income Tax Expense	644.32	570.62	471	461.32	373.89	319.37
Net Income	1,872	1,660	1,379	1,336	1,095	925.45
Net Income to Common	1,872	1,660	1,379	1,336	1,095	925.45
Net Income Growth	20.19%	20.39%	3.18%	22.05%	18.29%	30.27%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	0.02%	0.01%	0.01%	0.01%	0.01%	0.06%
EPS (Basic)	154.08	136.64	113.50	110.02	90.17	76.27
EPS (Diluted)	154.04	136.61	113.48	109.99	90.13	76.20
EPS Growth	20.16%	20.38%	3.17%	22.04%	18.28%	30.19%
Free Cash Flow	-	1,522	945.85	1,200	810.23	223.85
Free Cash Flow Per Share	-	125.27	77.85	98.75	66.70	18.43
Dividend Per Share	-	104.500	95.000	92.000	80.000	50.000
Dividend Growth	-	10.00%	3.26%	15.00%	60.00%	100.00%
Gross Margin	20.96%	20.50%	20.41%	19.80%	21.31%	21.96%
Operating Margin	12.37%	12.32%	12.05%	11.82%	12.08%	11.76%
Profit Margin	9.77%	9.87%	9.71%	9.40%	9.62%	9.38%
Free Cash Flow Margin	-	9.05%	6.66%	8.44%	7.12%	2.27%
EBITDA	2,589	2,270	1,880	1,863	1,551	1,354
EBITDA Margin	13.51%	13.50%	13.25%	13.11%	13.63%	13.72%
D&A For EBITDA	219.81	198.51	170.11	183.03	176.55	193.2
EBIT	2,369	2,071	1,710	1,680	1,374	1,160
EBIT Margin	12.37%	12.32%	12.05%	11.82%	12.08%	11.76%
Effective Tax Rate	25.61%	25.58%	25.46%	25.66%	25.46%	25.66%
Revenue as Reported	19,342	16,983	14,336	14,338	11,478	9,952

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.