Swaraj Engines Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	20,071	16,819	14,192	14,218	11,382
Revenue Growth (YoY)	19.34%	18.51%	-0.18%	24.92%	15.36%
Cost of Revenue	15,708	13,371	11,296	11,403	8,956
Gross Profit	4,364	3,448	2,897	2,816	2,425
Selling, General & Admin	527.9	503.55	440.82	447.51	449.01
Other Operating Expenses	1,115	669.87	572.64	502.36	420.91
Operating Expenses	1,867	1,377	1,187	1,135	1,051
Operating Income	2,497	2,071	1,710	1,680	1,374
Interest Expense	-3.9	-3.3	-2.45	-0.75	-0.75
Interest & Investment Income	-	151.29	131.18	110.67	78.79
Other Non Operating Income (Expenses)	177	19.15	20.35	15.19	13.29
EBT Excluding Unusual Items	2,670	2,239	1,859	1,805	1,466
Gain (Loss) on Sale of Investments	-	0.4	0.27	0.5	0.9
Gain (Loss) on Sale of Assets	-	-8.51	-9.92	-8.53	1.94
Other Unusual Items	-34	-	-	-	-
Pretax Income	2,636	2,230	1,850	1,797	1,469
Income Tax Expense	672.7	570.62	471	461.32	373.89
Net Income	1,963	1,660	1,379	1,336	1,095
Net Income to Common	1,963	1,660	1,379	1,336	1,095
Net Income Growth	18.27%	20.39%	3.18%	22.05%	18.29%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	0.01%	0.01%	0.01%	0.01%	0.01%
EPS (Basic)	161.60	136.64	113.50	110.02	90.17
EPS (Diluted)	161.56	136.61	113.48	109.99	90.13
EPS Growth	18.26%	20.38%	3.17%	22.04%	18.28%
Free Cash Flow	467.3	1,522	945.85	1,200	810.23
Free Cash Flow Per Share	38.46	125.27	77.85	98.75	66.70
Dividend Per Share	110.000	104.500	95.000	92.000	80.000
Dividend Growth	5.26%	10.00%	3.26%	15.00%	60.00%
Gross Margin	21.74%	20.50%	20.41%	19.80%	21.31%
Operating Margin	12.44%	12.32%	12.05%	11.82%	12.08%
Profit Margin	9.78%	9.87%	9.71%	9.40%	9.62%
Free Cash Flow Margin	2.33%	9.05%	6.66%	8.44%	7.12%
EBITDA	2,721	2,270	1,880	1,863	1,551
EBITDA Margin	13.56%	13.50%	13.25%	13.11%	13.63%
D&A For EBITDA	224.5	198.51	170.11	183.03	176.55
EBIT	2,497	2,071	1,710	1,680	1,374
EBIT Margin	12.44%	12.32%	12.05%	11.82%	12.08%
Effective Tax Rate	25.52%	25.58%	25.46%	25.66%	25.46%
Revenue as Reported	20,248	16,983	14,336	14,338	11,478

Source: S&P Global Market Intelligence. Standard template. Financial Sources.