Swastika Infra Limited (NSE:SWASTIKAIN)
India · Delayed Price · Currency is INR 189.20
-3.79 (-1.96%)
Nov 11, 2026, 2:50 PM IST
Swastika Infra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,140 | 5,036 | 3,508 | 2,096 | 1,534 | 590.34 |
| 5,140 | 5,036 | 3,508 | 2,096 | 1,534 | 590.34 | |
Revenue Growth | 14.90% | 43.57% | 67.37% | 36.66% | 159.78% | 142.88% |
Cost of Revenue | 3,974 | 3,991 | 2,807 | 1,620 | 1,183 | 440.53 |
Gross Profit | 1,166 | 1,045 | 700.91 | 475.77 | 350.6 | 149.81 |
Selling, General & Admin | 182.15 | 156.68 | 137.56 | 158.66 | 53.46 | 29.35 |
Other Operating Expenses | 195.34 | 179.3 | 123.4 | 85.47 | 110.61 | 47.06 |
Operating Expenses | 386.29 | 342.34 | 265.64 | 248.69 | 170.41 | 81.19 |
Operating Income | 779.82 | 702.4 | 435.26 | 227.08 | 180.19 | 68.62 |
Interest Expense | -153.69 | -145.91 | -65.23 | -46.6 | -43.05 | -23.51 |
Interest & Investment Income | 18.29 | 18.29 | 17.7 | 14.83 | 5.31 | 3.49 |
Other Non Operating Income (Expenses) | -20.46 | -21.62 | -16.05 | -11.13 | -2.67 | -6.11 |
EBT Excluding Unusual Items | 623.96 | 553.16 | 371.69 | 184.19 | 139.78 | 42.5 |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | - | - | 0.03 | - |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | -2.17 | 0.22 | - | - |
Asset Writedown | - | - | - | - | -0.8 | - |
Pretax Income | 624.15 | 553.35 | 369.52 | 184.4 | 139 | 42.5 |
Income Tax Expense | 158.13 | 139.07 | 95.43 | 47.77 | 36.5 | 12.95 |
Net Income | 466.02 | 414.28 | 274.1 | 136.63 | 102.5 | 29.55 |
Net Income to Common | 466.02 | 414.28 | 274.1 | 136.63 | 102.5 | 29.55 |
Net Income Growth | 28.54% | 51.14% | 100.61% | 33.30% | 246.90% | - |
Shares Outstanding (Basic) | 27 | 26 | 25 | 25 | 22 | 20 |
Shares Outstanding (Diluted) | 27 | 26 | 25 | 25 | 22 | 20 |
Shares Change | 7.96% | 6.63% | - | 11.80% | 10.89% | -1.20% |
EPS (Basic) | 17.14 | 15.70 | 11.07 | 5.52 | 4.63 | 1.48 |
EPS (Diluted) | 17.14 | 15.70 | 11.07 | 5.52 | 4.63 | 1.48 |
EPS Growth | 19.09% | 41.81% | 100.54% | 19.22% | 212.84% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -200.78 | -152.19 | -759.5 | -62.37 | 265.51 | -35.01 |
Free Cash Flow Per Share | -7.38 | -5.77 | -30.69 | -2.52 | 11.99 | -1.75 |
Gross Margin | 22.69% | 20.75% | 19.98% | 22.70% | 22.86% | 25.38% |
Operating Margin | 15.17% | 13.95% | 12.41% | 10.84% | 11.75% | 11.62% |
Profit Margin | 9.07% | 8.23% | 7.81% | 6.52% | 6.68% | 5.00% |
Free Cash Flow Margin | -3.91% | -3.02% | -21.65% | -2.98% | 17.31% | -5.93% |
EBITDA | 788.58 | 708.7 | 439.81 | 231.49 | 184.3 | 72.36 |
EBITDA Margin | 15.34% | 14.07% | 12.54% | 11.05% | 12.02% | 12.26% |
D&A For EBITDA | 8.75 | 6.31 | 4.54 | 4.41 | 4.12 | 3.74 |
EBIT | 779.82 | 702.4 | 435.26 | 227.08 | 180.19 | 68.62 |
EBIT Margin | 15.17% | 13.95% | 12.41% | 10.84% | 11.75% | 11.62% |
Effective Tax Rate | 25.34% | 25.13% | 25.82% | 25.91% | 26.26% | 30.47% |
Revenue as Reported | 5,161 | 5,056 | 3,526 | 2,113 | 1,543 | 595.41 |
Advertising Expenses | - | 0.19 | 0.25 | 0.71 | - | - |