Symphony Limited (NSE:SYMPHONY)
India
· Delayed Price · Currency is INR 1,183.65
-2.10 (-0.18%)
Mar 12, 2025, 3:30 PM IST
Symphony Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 14,201 | 11,561 | 11,876 | 10,391 | 8,998 | 11,026 | Upgrade
|
| Revenue | 14,201 | 11,561 | 11,876 | 10,391 | 8,998 | 11,026 | Upgrade
|
| Revenue Growth (YoY) | 25.50% | -2.65% | 14.29% | 15.47% | -18.39% | 30.70% | Upgrade
|
| Cost of Revenue | 7,124 | 6,034 | 6,706 | 5,738 | 4,998 | 5,859 | Upgrade
|
| Gross Profit | 7,077 | 5,527 | 5,170 | 4,653 | 4,001 | 5,167 | Upgrade
|
| Selling, General & Admin | 2,223 | 1,993 | 2,119 | 1,684 | 1,340 | 1,624 | Upgrade
|
| Other Operating Expenses | 2,168 | 1,778 | 1,667 | 1,362 | 1,237 | 1,428 | Upgrade
|
| Operating Expenses | 4,620 | 4,030 | 4,051 | 3,288 | 2,791 | 3,263 | Upgrade
|
| Operating Income | 2,457 | 1,497 | 1,120 | 1,365 | 1,210 | 1,904 | Upgrade
|
| Interest Expense | -94.2 | -104.2 | -102.3 | -89.2 | -107.1 | -106.8 | Upgrade
|
| Interest & Investment Income | 178.7 | 178.7 | 198.1 | 89.1 | 90.3 | 218.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.5 | -19.5 | 69.6 | 23.2 | -33.8 | 87.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 141.3 | 201.3 | 155 | 194.9 | 135.8 | 180.4 | Upgrade
|
| EBT Excluding Unusual Items | 2,664 | 1,754 | 1,440 | 1,583 | 1,295 | 2,284 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -40 | Upgrade
|
| Gain (Loss) on Sale of Investments | 83.9 | 83.9 | 79.6 | 92.1 | 87 | 55.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.3 | -3.3 | -0.1 | -0.1 | 0.9 | 5.7 | Upgrade
|
| Other Unusual Items | -464.6 | -24.6 | - | - | -71.6 | - | Upgrade
|
| Pretax Income | 2,280 | 1,810 | 1,519 | 1,675 | 1,311 | 2,305 | Upgrade
|
| Income Tax Expense | 458.2 | 328.2 | 360.6 | 466.6 | 237.6 | 487 | Upgrade
|
| Earnings From Continuing Operations | 1,821 | 1,481 | 1,159 | 1,209 | 1,074 | 1,818 | Upgrade
|
| Net Income to Company | 1,821 | 1,481 | 1,159 | 1,209 | 1,074 | 1,818 | Upgrade
|
| Minority Interest in Earnings | - | - | 5.4 | -5.5 | -0.4 | -3.2 | Upgrade
|
| Net Income | 1,821 | 1,481 | 1,164 | 1,203 | 1,073 | 1,815 | Upgrade
|
| Net Income to Common | 1,821 | 1,481 | 1,164 | 1,203 | 1,073 | 1,815 | Upgrade
|
| Net Income Growth | 57.80% | 27.24% | -3.23% | 12.08% | -40.84% | 96.65% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -0.89% | -1.21% | - | - | - | - | Upgrade
|
| EPS (Basic) | 26.55 | 21.43 | 16.64 | 17.20 | 15.34 | 25.94 | Upgrade
|
| EPS (Diluted) | 26.55 | 21.43 | 16.64 | 17.20 | 15.34 | 25.94 | Upgrade
|
| EPS Growth | 59.21% | 28.79% | -3.24% | 12.08% | -40.84% | 96.65% | Upgrade
|
| Free Cash Flow | - | 1,536 | 1,138 | 475.9 | 689.9 | 1,373 | Upgrade
|
| Free Cash Flow Per Share | - | 22.23 | 16.27 | 6.80 | 9.86 | 19.63 | Upgrade
|
| Dividend Per Share | 13.000 | 13.000 | 5.000 | 9.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 116.67% | 160.00% | -44.44% | 80.00% | 0% | 11.11% | Upgrade
|
| Gross Margin | 49.84% | 47.81% | 43.54% | 44.78% | 44.46% | 46.86% | Upgrade
|
| Operating Margin | 17.30% | 12.95% | 9.43% | 13.14% | 13.45% | 17.27% | Upgrade
|
| Profit Margin | 12.83% | 12.81% | 9.80% | 11.58% | 11.93% | 16.46% | Upgrade
|
| Free Cash Flow Margin | - | 13.29% | 9.59% | 4.58% | 7.67% | 12.45% | Upgrade
|
| EBITDA | 2,573 | 1,607 | 1,221 | 1,459 | 1,297 | 1,994 | Upgrade
|
| EBITDA Margin | 18.12% | 13.90% | 10.28% | 14.04% | 14.41% | 18.09% | Upgrade
|
| D&A For EBITDA | 115.45 | 109.3 | 101.1 | 93.5 | 87.1 | 90 | Upgrade
|
| EBIT | 2,457 | 1,497 | 1,120 | 1,365 | 1,210 | 1,904 | Upgrade
|
| EBIT Margin | 17.30% | 12.95% | 9.43% | 13.14% | 13.45% | 17.27% | Upgrade
|
| Effective Tax Rate | 20.10% | 18.14% | 23.73% | 27.85% | 18.12% | 21.13% | Upgrade
|
| Revenue as Reported | 14,648 | 12,068 | 12,378 | 10,790 | 9,312 | 11,574 | Upgrade
|
| Advertising Expenses | - | 670.2 | 790.7 | 456.5 | 250.5 | 447 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.