Synoptics Technologies Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	493.16	432.72	432.43	510.94	509.23	347.59
Revenue Growth (YoY)	21.05%	0.07%	-15.37%	0.34%	46.51%	57.44%
Cost of Revenue	211.67	166.34	148.75	151.7	225.69	178.84
Gross Profit	281.49	266.38	283.68	359.23	283.55	168.75
Selling, General & Admin	148.65	134.63	126.34	159.87	135.34	73.47
Other Operating Expenses	25.54	19.55	20.44	44.76	37.92	16.68
Operating Expenses	204.14	186.68	182.65	250.32	212.02	120.71
Operating Income	77.35	79.7	101.03	108.92	71.52	48.03
Interest Expense	-23.21	-24.63	-23.73	-22.78	-13.64	-13.87
Interest & Investment Income	1.16	1.16	1.74	0.88	0.46	0.32
Currency Exchange Gain (Loss)	-	-	-	0.5	-0.01	0.09
Other Non Operating Income (Expenses)	0.12	-0	-0	0	-	-1.56
EBT Excluding Unusual Items	55.42	56.23	79.04	87.52	58.34	33.01
Pretax Income	55.42	56.23	79.04	87.52	58.34	33.01
Income Tax Expense	15.57	15.82	18.97	21.21	15.41	8.72
Net Income	39.85	40.41	60.07	66.31	42.93	24.29
Net Income to Common	39.85	40.41	60.07	66.31	42.93	24.29
Net Income Growth	-36.99%	-32.72%	-9.41%	54.45%	76.75%	19.19%
Shares Outstanding (Basic)	8	8	8	7	7	7
Shares Outstanding (Diluted)	8	8	8	7	7	7
Shares Change (YoY)	0.11%	-	21.14%	-	-	-
EPS (Basic)	4.70	4.77	7.08	9.47	6.13	3.47
EPS (Diluted)	4.70	4.77	7.08	9.47	6.13	3.47
EPS Growth	-37.06%	-32.69%	-25.26%	54.45%	76.75%	19.24%
Free Cash Flow	-68.65	-122.37	-292.16	-42.97	31.58	6.57
Free Cash Flow Per Share	-8.09	-14.43	-34.45	-6.14	4.51	0.94
Gross Margin	57.08%	61.56%	65.60%	70.31%	55.68%	48.55%
Operating Margin	15.68%	18.42%	23.36%	21.32%	14.04%	13.82%
Profit Margin	8.08%	9.34%	13.89%	12.98%	8.43%	6.99%
Free Cash Flow Margin	-13.92%	-28.28%	-67.56%	-8.41%	6.20%	1.89%
EBITDA	106.6	111.5	135.49	152.06	107.44	76.26
EBITDA Margin	21.62%	25.77%	31.33%	29.76%	21.10%	21.94%
D&A For EBITDA	29.25	31.8	34.46	43.15	35.92	28.22
EBIT	77.35	79.7	101.03	108.92	71.52	48.03
EBIT Margin	15.68%	18.42%	23.36%	21.32%	14.04%	13.82%
Effective Tax Rate	28.09%	28.13%	24.00%	24.23%	26.41%	26.41%
Revenue as Reported	494.31	433.87	434.17	512.4	509.71	347.99
Advertising Expenses	-	2.76	3.15	1.46	1.42	1.1

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.