Tarsons Products Limited (NSE:TARSONS)
370.40
-7.05 (-1.87%)
Apr 25, 2025, 3:29 PM IST
Tarsons Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
Operating Revenue | 3,854 | 2,964 | 2,832 | 3,008 | 2,289 | 1,750 | Upgrade
|
Other Revenue | - | - | - | - | 24.06 | - | Upgrade
|
Revenue | 3,854 | 2,964 | 2,832 | 3,008 | 2,313 | 1,750 | Upgrade
|
Revenue Growth (YoY) | 41.33% | 4.64% | -5.83% | 30.04% | 32.19% | -7.22% | Upgrade
|
Cost of Revenue | 1,331 | 905.17 | 694.28 | 681.82 | 657.32 | 456.41 | Upgrade
|
Gross Profit | 2,524 | 2,059 | 2,138 | 2,326 | 1,656 | 1,293 | Upgrade
|
Selling, General & Admin | 687.81 | 488.75 | 390.67 | 338.39 | 266.85 | 206.44 | Upgrade
|
Other Operating Expenses | 795.74 | 571.22 | 449.91 | 460.74 | 330.56 | 397.3 | Upgrade
|
Operating Expenses | 2,032 | 1,464 | 1,126 | 1,019 | 734.03 | 744.76 | Upgrade
|
Operating Income | 492.16 | 594.77 | 1,013 | 1,307 | 921.82 | 548.68 | Upgrade
|
Interest Expense | -183.33 | -100.17 | -43.86 | -39.75 | -27.21 | -56.72 | Upgrade
|
Interest & Investment Income | 17.8 | 17.8 | 28.94 | 13.14 | 2.92 | 4.05 | Upgrade
|
Currency Exchange Gain (Loss) | 56.44 | 56.44 | 54.66 | 36.19 | 21.06 | 13.15 | Upgrade
|
Other Non Operating Income (Expenses) | 77.14 | 36.31 | 32.26 | 32.51 | 4.73 | -2.07 | Upgrade
|
EBT Excluding Unusual Items | 460.21 | 605.15 | 1,085 | 1,349 | 923.32 | 507.08 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.66 | -0.66 | 2.67 | 0.42 | 1.02 | 0.2 | Upgrade
|
Other Unusual Items | 0.54 | 0.54 | - | - | - | - | Upgrade
|
Pretax Income | 462.74 | 607.68 | 1,087 | 1,350 | 924.34 | 507.57 | Upgrade
|
Income Tax Expense | 163.91 | 181.28 | 280.06 | 343.25 | 235.64 | 122.95 | Upgrade
|
Net Income | 298.83 | 426.4 | 807.14 | 1,007 | 688.7 | 384.61 | Upgrade
|
Net Income to Common | 298.83 | 426.4 | 807.14 | 1,007 | 688.7 | 384.61 | Upgrade
|
Net Income Growth | -45.81% | -47.17% | -19.82% | 46.16% | 79.06% | -3.54% | Upgrade
|
Shares Outstanding (Basic) | 53 | 53 | 53 | 52 | 51 | 51 | Upgrade
|
Shares Outstanding (Diluted) | 53 | 53 | 53 | 52 | 51 | 51 | Upgrade
|
Shares Change (YoY) | 0.07% | - | 2.84% | 0.90% | 0.51% | -7.54% | Upgrade
|
EPS (Basic) | 5.62 | 8.01 | 15.17 | 19.46 | 13.43 | 7.54 | Upgrade
|
EPS (Diluted) | 5.61 | 8.01 | 15.17 | 19.46 | 13.43 | 7.54 | Upgrade
|
EPS Growth | -45.88% | -47.20% | -22.03% | 44.87% | 78.16% | 0.74% | Upgrade
|
Free Cash Flow | - | -816.28 | -1,144 | -485.02 | 62.71 | 384.57 | Upgrade
|
Free Cash Flow Per Share | - | -15.34 | -21.49 | -9.37 | 1.22 | 7.54 | Upgrade
|
Dividend Per Share | - | 2.000 | - | - | - | - | Upgrade
|
Gross Margin | 65.48% | 69.46% | 75.49% | 77.33% | 71.58% | 73.92% | Upgrade
|
Operating Margin | 12.77% | 20.07% | 35.75% | 43.46% | 39.85% | 31.36% | Upgrade
|
Profit Margin | 7.75% | 14.39% | 28.50% | 33.47% | 29.77% | 21.98% | Upgrade
|
Free Cash Flow Margin | - | -27.54% | -40.38% | -16.13% | 2.71% | 21.98% | Upgrade
|
EBITDA | 965.59 | 986.52 | 1,295 | 1,525 | 1,058 | 689.82 | Upgrade
|
EBITDA Margin | 25.05% | 33.28% | 45.73% | 50.70% | 45.73% | 39.42% | Upgrade
|
D&A For EBITDA | 473.43 | 391.75 | 282.85 | 217.52 | 135.97 | 141.14 | Upgrade
|
EBIT | 492.16 | 594.77 | 1,013 | 1,307 | 921.82 | 548.68 | Upgrade
|
EBIT Margin | 12.77% | 20.07% | 35.75% | 43.46% | 39.85% | 31.36% | Upgrade
|
Effective Tax Rate | 35.42% | 29.83% | 25.76% | 25.43% | 25.49% | 24.22% | Upgrade
|
Revenue as Reported | 4,010 | 3,079 | 2,952 | 3,093 | 2,343 | 1,770 | Upgrade
|
Advertising Expenses | - | 38.13 | 42.96 | 20.45 | 20.7 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.