TBI Corn Limited (NSE:TBI)
India · Delayed Price · Currency is INR 74.00
+0.80 (1.09%)
Oct 7, 2026, 3:25 PM IST
TBI Corn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Operating Revenue | 3,037 | 2,118 | 1,582 | 1,393 |
Other Revenue | 5.81 | 15.88 | 4.75 | 7.45 |
| 3,043 | 2,133 | 1,587 | 1,400 | |
Revenue Growth | 42.61% | 34.43% | 13.32% | - |
Cost of Revenue | 2,429 | 1,710 | 1,276 | 1,146 |
Gross Profit | 614.09 | 423.2 | 310.97 | 254.66 |
Selling, General & Admin | 19.51 | 13.36 | 8.39 | 6.65 |
Other Operating Expenses | 238.32 | 153.58 | 116.39 | 121.33 |
Operating Expenses | 288.51 | 188.78 | 132.87 | 134.14 |
Operating Income | 325.58 | 234.41 | 178.09 | 120.52 |
Interest Expense | -74.2 | -47.27 | -39.34 | -23.77 |
Interest & Investment Income | - | 1.96 | 0.01 | 0.05 |
Currency Exchange Gain (Loss) | 1.21 | 0.17 | 0.37 | -1.66 |
Other Non Operating Income (Expenses) | -5.62 | -6.43 | -3.84 | -2.26 |
EBT Excluding Unusual Items | 246.97 | 182.83 | 135.3 | 92.89 |
Pretax Income | 246.97 | 182.83 | 135.79 | 92.89 |
Income Tax Expense | 60.9 | 46.5 | 34.78 | 24.28 |
Net Income | 186.07 | 136.33 | 101.01 | 68.61 |
Net Income to Common | 186.07 | 136.33 | 101.01 | 68.61 |
Net Income Growth | 36.48% | 34.97% | 47.23% | - |
Shares Outstanding (Basic) | 18 | 18 | 13 | 11 |
Shares Outstanding (Diluted) | 18 | 18 | 13 | 11 |
Shares Change | - | 35.73% | 19.27% | - |
EPS (Basic) | 10.25 | 7.51 | 7.55 | 6.12 |
EPS (Diluted) | 10.25 | 7.51 | 7.55 | 6.12 |
EPS Growth | 36.48% | -0.56% | 23.44% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 299.17 | -442.67 | -106.74 | -55.03 |
Free Cash Flow Per Share | 16.48 | -24.38 | -7.98 | -4.91 |
Gross Margin | 20.18% | 19.84% | 19.59% | 18.18% |
Operating Margin | 10.70% | 10.99% | 11.22% | 8.61% |
Profit Margin | 6.12% | 6.39% | 6.36% | 4.90% |
Free Cash Flow Margin | 9.83% | -20.75% | -6.73% | -3.93% |
EBITDA | 356.27 | 256.26 | 186.18 | 126.68 |
EBITDA Margin | 11.71% | 12.01% | 11.73% | 9.04% |
D&A For EBITDA | 30.69 | 21.85 | 8.09 | 6.16 |
EBIT | 325.58 | 234.41 | 178.09 | 120.52 |
EBIT Margin | 10.70% | 10.99% | 11.22% | 8.61% |
Effective Tax Rate | 24.66% | 25.43% | 25.61% | 26.14% |
Revenue as Reported | 3,046 | 2,139 | 1,592 | 1,404 |
Advertising Expenses | 0.14 | 0.49 | 0.2 | 0.08 |