Tribhovandas Bhimji Zaveri Limited (NSE:TBZ)
India · Delayed Price · Currency is INR 641.35
-33.75 (-5.00%)
Oct 28, 2026, 10:58 AM IST
NSE:TBZ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 34,373 | 32,028 | 26,199 | 22,988 | 23,934 | 18,437 |
Other Revenue | 1 | 1.3 | 6.2 | 1.55 | 1.93 | 1.6 |
| 34,374 | 32,030 | 26,205 | 22,989 | 23,936 | 18,438 | |
Revenue Growth | 24.14% | 22.23% | 13.99% | -3.96% | 29.82% | 37.40% |
Cost of Revenue | 28,566 | 26,274 | 22,497 | 19,823 | 21,124 | 16,301 |
Gross Profit | 5,809 | 5,755 | 3,708 | 3,166 | 2,813 | 2,137 |
Selling, General & Admin | 1,649 | 1,565 | 1,450 | 1,348 | 1,229 | 1,030 |
Other Operating Expenses | 537.12 | 578.76 | 519.7 | 423.17 | 411.31 | 342.93 |
Operating Expenses | 2,495 | 2,437 | 2,224 | 2,008 | 1,885 | 1,598 |
Operating Income | 3,314 | 3,319 | 1,484 | 1,158 | 927.36 | 538.87 |
Interest Expense | -695.12 | -656.83 | -525.86 | -466.18 | -428.38 | -317.97 |
Interest & Investment Income | 67.22 | 67.22 | 34.37 | 32.28 | 21.62 | 19.08 |
Other Non Operating Income (Expenses) | -23.11 | -23.11 | -31.83 | -29.55 | -16.61 | -34.29 |
EBT Excluding Unusual Items | 2,663 | 2,706 | 960.78 | 694.94 | 503.99 | 205.69 |
Gain (Loss) on Sale of Assets | -1.94 | -1.94 | -1.09 | 2.9 | -0.17 | -0.87 |
Asset Writedown | -1.36 | -1.36 | -7.9 | -1.88 | -8.66 | -0.3 |
Other Unusual Items | 0.44 | 0.44 | 5.84 | 19.9 | 25.25 | 54.94 |
Pretax Income | 2,660 | 2,703 | 957.62 | 715.86 | 520.42 | 259.47 |
Income Tax Expense | 695.46 | 679.9 | 273.74 | 171.59 | 118.52 | 57.65 |
Net Income | 1,965 | 2,023 | 683.88 | 544.28 | 401.9 | 201.82 |
Net Income to Common | 1,965 | 2,023 | 683.88 | 544.28 | 401.9 | 201.82 |
Net Income Growth | 110.35% | 195.82% | 25.65% | 35.42% | 99.13% | -53.35% |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Change | 0.04% | - | - | - | - | - |
EPS (Basic) | 29.43 | 30.32 | 10.25 | 8.16 | 6.02 | 3.02 |
EPS (Diluted) | 29.43 | 30.32 | 10.25 | 8.16 | 6.02 | 3.02 |
EPS Growth | 110.28% | 195.82% | 25.65% | 35.49% | 99.34% | -53.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -281.69 | 155.7 | -388.13 | 302.34 | 854.4 | -672.83 |
Free Cash Flow Per Share | -4.22 | 2.33 | -5.82 | 4.53 | 12.80 | -10.08 |
Dividend Per Share | - | 2.500 | 2.250 | 1.750 | 1.750 | 1.000 |
Dividend Growth | - | 11.11% | 28.57% | 0% | 75.00% | -60.00% |
Gross Margin | 16.90% | 17.97% | 14.15% | 13.77% | 11.75% | 11.59% |
Operating Margin | 9.64% | 10.36% | 5.66% | 5.04% | 3.87% | 2.92% |
Profit Margin | 5.72% | 6.32% | 2.61% | 2.37% | 1.68% | 1.09% |
Free Cash Flow Margin | -0.82% | 0.49% | -1.48% | 1.31% | 3.57% | -3.65% |
EBITDA | 3,410 | 3,399 | 1,550 | 1,228 | 998.52 | 609.6 |
EBITDA Margin | 9.92% | 10.61% | 5.92% | 5.34% | 4.17% | 3.31% |
D&A For EBITDA | 95.77 | 80.51 | 66.31 | 69.83 | 71.16 | 70.74 |
EBIT | 3,314 | 3,319 | 1,484 | 1,158 | 927.36 | 538.87 |
EBIT Margin | 9.64% | 10.36% | 5.66% | 5.04% | 3.87% | 2.92% |
Effective Tax Rate | 26.14% | 25.15% | 28.59% | 23.97% | 22.77% | 22.22% |
Revenue as Reported | 34,448 | 32,103 | 26,248 | 23,047 | 23,986 | 18,516 |
Advertising Expenses | - | 560.56 | 488.2 | 428.87 | 436.21 | 330.67 |