TCC Concept Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,794	832.22	771.52	12	-
Other Revenue	269.54	-	-	-	-
Revenue	2,063	832.22	771.52	12	-
Revenue Growth (YoY)	147.95%	7.87%	6329.36%	-	-
Cost of Revenue	307.76	82.6	244.75	-	-
Gross Profit	1,756	749.62	526.77	12	-
Selling, General & Admin	257.3	66.67	36.62	0.46	0.66
Other Operating Expenses	254.8	80.03	154.67	1.04	0.57
Operating Expenses	994.42	245.19	257.23	1.5	1.23
Operating Income	761.29	504.43	269.54	10.5	-1.23
Interest Expense	-216.43	-18.18	-4.51	-	-
Interest & Investment Income	-	63.29	8.11	0.44	1.22
Other Non Operating Income (Expenses)	-0	-	1	0.01	0
EBT Excluding Unusual Items	544.86	549.54	274.14	10.95	-0.01
Gain (Loss) on Sale of Assets	-	-	-	-	0
Other Unusual Items	-0.83	-	-3.75	-	-
Pretax Income	544.03	549.54	270.39	10.95	-0.01
Income Tax Expense	-104.23	128.34	67.54	2.79	-0.01
Earnings From Continuing Operations	648.26	421.21	202.85	8.17	-0
Minority Interest in Earnings	-18.32	-0.19	-	-	-
Net Income	629.94	421.02	202.85	8.17	-0
Net Income to Common	629.94	421.02	202.85	8.17	-0
Net Income Growth	49.62%	107.55%	2384.04%	-	-
Shares Outstanding (Basic)	38	31	12	1	1
Shares Outstanding (Diluted)	41	31	12	1	1
Shares Change (YoY)	33.22%	146.11%	1624.89%	-	-
EPS (Basic)	16.45	13.77	16.33	11.34	-0.00
EPS (Diluted)	15.47	13.77	16.33	11.34	-0.00
EPS Growth	12.31%	-15.67%	44.03%	-	-
Free Cash Flow	-351.09	-1,093	41.78	-17.28	-1.56
Free Cash Flow Per Share	-8.62	-35.76	3.36	-24.00	-2.16
Gross Margin	85.08%	90.08%	68.28%	100.00%	-
Operating Margin	36.89%	60.61%	34.94%	87.53%	-
Profit Margin	30.53%	50.59%	26.29%	68.05%	-
Free Cash Flow Margin	-17.01%	-131.33%	5.42%	-144.03%	-
EBITDA	1,244	571.38	270.49	10.51	-1.23
EBITDA Margin	60.27%	68.66%	35.06%	87.54%	-
D&A For EBITDA	482.32	66.94	0.95	0	0
EBIT	761.29	504.43	269.54	10.5	-1.23
EBIT Margin	36.89%	60.61%	34.94%	87.53%	-
Effective Tax Rate	-	23.35%	24.98%	25.44%	-
Revenue as Reported	2,063	895.51	780.64	12.45	1.22
Advertising Expenses	-	3.56	4.78	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.