Thaai Casting Limited (NSE:TCL)
131.10
+2.95 (2.30%)
Sep 29, 2026, 3:08 PM IST
Thaai Casting Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,456 | 1,222 | 851.54 | 489.61 | 383.38 |
| 1,456 | 1,222 | 851.54 | 489.61 | 383.38 | |
Revenue Growth | 19.12% | 43.51% | 73.92% | 27.71% | 87.67% |
Cost of Revenue | 845.35 | 683.9 | 453.73 | 303.62 | 279.77 |
Gross Profit | 610.39 | 538.16 | 397.81 | 185.99 | 103.61 |
Selling, General & Admin | 120.8 | 122.16 | 64.29 | 54.62 | 42.83 |
Other Operating Expenses | 128.09 | 119.12 | 96.99 | 9.21 | 11.04 |
Operating Expenses | 346.2 | 315.84 | 190.09 | 92.22 | 73.51 |
Operating Income | 264.2 | 222.31 | 207.71 | 93.77 | 30.1 |
Interest Expense | -82.82 | -57.02 | -31.64 | -23.24 | -13.3 |
Interest & Investment Income | 3.86 | 3.93 | 1.52 | 0.98 | 0.32 |
Currency Exchange Gain (Loss) | 0.51 | 4.94 | -1.35 | - | - |
Other Non Operating Income (Expenses) | -2.7 | -4.56 | -2.26 | 0.51 | 0.49 |
EBT Excluding Unusual Items | 183.04 | 169.61 | 173.98 | 72.02 | 17.61 |
Gain (Loss) on Sale of Investments | -4.49 | - | - | - | - |
Pretax Income | 178.55 | 169.61 | 173.98 | 72.02 | 17.61 |
Income Tax Expense | 46.78 | 48.6 | 46.05 | 21.64 | 6.07 |
Earnings From Continuing Operations | 131.77 | 121.01 | 127.92 | 50.37 | 11.54 |
Minority Interest in Earnings | -4.25 | -10.44 | - | - | - |
Net Income | 127.51 | 110.58 | 127.92 | 50.37 | 11.54 |
Net Income to Common | 127.51 | 110.58 | 127.92 | 50.37 | 11.54 |
Net Income Growth | 15.32% | -13.56% | 153.96% | 336.49% | 186.14% |
Shares Outstanding (Basic) | 24 | 23 | 18 | 17 | 17 |
Shares Outstanding (Diluted) | 24 | 23 | 23 | 17 | 17 |
Shares Change | 3.62% | - | 36.06% | - | - |
EPS (Basic) | 5.35 | 4.78 | 7.20 | 2.96 | 0.68 |
EPS (Diluted) | 5.35 | 4.78 | 7.20 | 2.96 | 0.68 |
EPS Growth | 11.97% | -33.60% | 143.19% | 336.05% | 186.14% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -568.49 | -440.94 | -1,117 | -67.45 | -120.76 |
Free Cash Flow Per Share | -23.72 | -19.06 | -48.29 | -3.97 | -7.10 |
Gross Margin | 41.93% | 44.04% | 46.72% | 37.99% | 27.03% |
Operating Margin | 18.15% | 18.19% | 24.39% | 19.15% | 7.85% |
Profit Margin | 8.76% | 9.05% | 15.02% | 10.29% | 3.01% |
Free Cash Flow Margin | -39.05% | -36.08% | -131.18% | -13.78% | -31.50% |
EBITDA | 353.33 | 296.71 | 236.46 | 122.16 | 49.75 |
EBITDA Margin | 24.27% | 24.28% | 27.77% | 24.95% | 12.98% |
D&A For EBITDA | 89.13 | 74.4 | 28.74 | 28.39 | 19.65 |
EBIT | 264.2 | 222.31 | 207.71 | 93.77 | 30.1 |
EBIT Margin | 18.15% | 18.19% | 24.39% | 19.15% | 7.85% |
Effective Tax Rate | 26.20% | 28.65% | 26.47% | 30.05% | 34.48% |
Revenue as Reported | 1,464 | 1,231 | 851.7 | 491.16 | 384.19 |
Advertising Expenses | 5.46 | 4.54 | - | - | - |