NSE:TECHERA Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	495.02	387.49	264.34	71.78	82.81
Other Revenue	4.25	0.63	0.17	1.2	2.03
Revenue	499.27	388.11	264.51	72.98	84.84
Revenue Growth (YoY)	28.64%	46.73%	262.43%	-13.98%	-
Cost of Revenue	198.16	148.5	132.86	35.34	9.37
Gross Profit	301.11	239.61	131.65	37.65	75.47
Selling, General & Admin	107.62	83.45	55.11	41.16	27.15
Other Operating Expenses	103.22	66.44	35.2	31.71	31.21
Operating Expenses	234.22	169.15	108.66	91.96	69.53
Operating Income	66.9	70.46	22.99	-54.31	5.95
Interest Expense	-19.68	-11.99	-9.35	-7.02	-4.49
Interest & Investment Income	-	1.58	0.87	0.47	0.03
Currency Exchange Gain (Loss)	-	-0.46	0.4	-0.1	-0.58
Other Non Operating Income (Expenses)	-	-3.07	-1.34	-0.68	-0.89
EBT Excluding Unusual Items	47.21	56.52	13.57	-61.63	0.02
Gain (Loss) on Sale of Assets	-	-	-0.12	-0.33	-
Asset Writedown	-	-1.28	-0.02	-0.72	-
Other Unusual Items	-	0.54	-	-	-
Pretax Income	47.21	55.78	13.44	-62.68	0.02
Income Tax Expense	13.61	7.56	0.39	0.19	0.09
Net Income	33.61	48.23	13.05	-62.87	-0.08
Preferred Dividends & Other Adjustments	-	0.01	0.01	0.01	-
Net Income to Common	33.61	48.21	13.04	-62.88	-0.08
Net Income Growth	-30.32%	269.54%	-	-	-
Shares Outstanding (Basic)	14	12	9	7	5
Shares Outstanding (Diluted)	14	12	11	7	5
Shares Change (YoY)	22.89%	10.33%	49.29%	41.30%	-
EPS (Basic)	2.35	4.14	1.44	-8.90	-0.02
EPS (Diluted)	2.35	4.14	1.24	-8.90	-0.02
EPS Growth	-43.28%	234.86%	-	-	-
Free Cash Flow	-161.2	16.3	-57.46	-85.62	-56.72
Free Cash Flow Per Share	-11.27	1.40	-5.45	-12.12	-11.34
Gross Margin	60.31%	61.74%	49.77%	51.58%	88.96%
Operating Margin	13.40%	18.15%	8.69%	-74.41%	7.01%
Profit Margin	6.73%	12.42%	4.93%	-86.15%	-0.09%
Free Cash Flow Margin	-32.29%	4.20%	-21.72%	-117.31%	-66.85%
EBITDA	90.24	88.09	40.59	-35.87	15.55
EBITDA Margin	18.07%	22.70%	15.35%	-49.15%	18.33%
D&A For EBITDA	23.34	17.63	17.61	18.44	9.6
EBIT	66.9	70.46	22.99	-54.31	5.95
EBIT Margin	13.40%	18.15%	8.69%	-74.41%	7.01%
Effective Tax Rate	28.82%	13.55%	2.87%	-	606.67%
Revenue as Reported	499.27	390.77	265.91	73.67	85.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.