TechNVision Ventures Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	1.14	135.33	2.18	125.36	40.91
Depreciation & Amortization	21.95	15.82	9.49	8.14	5.55
Other Amortization	0	0.01	-	-	-
Other Operating Activities	26.91	19.34	-5.01	0.78	2.72
Change in Accounts Receivable	82.23	99.15	321.49	-256.76	-59
Change in Accounts Payable	124.78	345.57	-289.7	219.31	142.33
Change in Other Net Operating Assets	-93.43	-416.05	-14.57	-68.63	-45.45
Operating Cash Flow	163.59	199.17	23.88	28.21	87.06
Operating Cash Flow Growth	-17.87%	733.89%	-15.32%	-67.60%	-
Capital Expenditures	-86.63	-20.23	-21.16	-21.28	-8.43
Investing Cash Flow	-86.63	-20.23	-21.16	-21.28	-8.43
Long-Term Debt Issued	31.14	138.52	12.09	4.21	-
Long-Term Debt Repaid	-	-	-	-	-3.57
Net Debt Issued (Repaid)	31.14	138.52	12.09	4.21	-3.57
Other Financing Activities	-20.21	-17.9	-1.17	-3.55	-1.15
Financing Cash Flow	10.93	120.62	10.91	0.66	-4.71
Miscellaneous Cash Flow Adjustments	-0	0	-0	0	0
Net Cash Flow	87.89	299.56	13.64	7.59	73.92
Free Cash Flow	76.96	178.94	2.73	6.93	78.64
Free Cash Flow Growth	-56.99%	6466.53%	-60.67%	-91.19%	-
Free Cash Flow Margin	3.38%	9.28%	0.18%	0.58%	9.07%
Free Cash Flow Per Share	12.26	28.52	0.43	1.10	12.53
Cash Interest Paid	20.21	17.9	1.17	3.55	1.15
Levered Free Cash Flow	97.42	240.23	15.44	-94.37	56.16
Unlevered Free Cash Flow	109.25	249.81	15.57	-93.08	56.31
Change in Working Capital	113.58	28.67	17.23	-106.07	37.88

Source: S&P Global Market Intelligence. Standard template. Financial Sources.