Tejas Networks Limited (NSE:TEJASNET)
India · Delayed Price · Currency is INR 638.70
-8.80 (-1.36%)
Jul 18, 2025, 3:29 PM IST
Tejas Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 71,609 | 84,550 | 23,143 | 9,196 | 5,506 | 5,266 | Upgrade |
Other Revenue | 3,981 | 4,683 | 1,566 | 19.7 | 25.4 | 12.7 | Upgrade |
| 75,589 | 89,232 | 24,709 | 9,215 | 5,531 | 5,279 | Upgrade | |
Revenue Growth (YoY) | 100.02% | 261.13% | 168.13% | 66.61% | 4.78% | 33.24% | Upgrade |
Cost of Revenue | 55,353 | 65,421 | 15,928 | 5,600 | 3,108 | 2,708 | Upgrade |
Gross Profit | 20,237 | 23,811 | 8,781 | 3,615 | 2,424 | 2,571 | Upgrade |
Selling, General & Admin | 4,795 | 4,787 | 3,670 | 2,407 | 1,372 | 1,187 | Upgrade |
Other Operating Expenses | 6,118 | 6,182 | 2,205 | 1,349 | 952.7 | 674.1 | Upgrade |
Operating Expenses | 15,194 | 14,761 | 7,851 | 4,651 | 3,971 | 2,530 | Upgrade |
Operating Income | 5,043 | 9,050 | 929.8 | -1,036 | -1,547 | 40.8 | Upgrade |
Interest Expense | -2,475 | -2,292 | -462.8 | -141.9 | -22.1 | -25.7 | Upgrade |
Interest & Investment Income | 35.4 | 35.4 | 412.8 | 578.5 | 266 | 202 | Upgrade |
Currency Exchange Gain (Loss) | -219.3 | -219.3 | -95 | -24.1 | 31.3 | -14.4 | Upgrade |
Other Non Operating Income (Expenses) | 15.1 | 15.1 | -1.8 | -2.2 | 9.9 | -3.9 | Upgrade |
EBT Excluding Unusual Items | 2,400 | 6,589 | 783 | -625.7 | -1,262 | 198.8 | Upgrade |
Gain (Loss) on Sale of Investments | 397.2 | 397.2 | 219.2 | 194.6 | 90.5 | 26.3 | Upgrade |
Gain (Loss) on Sale of Assets | -3.7 | -3.7 | - | 4.6 | 0.1 | 0.1 | Upgrade |
Pretax Income | 2,793 | 6,982 | 1,002 | -426.5 | -1,171 | 225.2 | Upgrade |
Income Tax Expense | 1,042 | 2,517 | 372.4 | -62.4 | -544.2 | -150.2 | Upgrade |
Net Income | 1,752 | 4,465 | 629.8 | -364.1 | -627.1 | 375.4 | Upgrade |
Net Income to Common | 1,752 | 4,465 | 629.8 | -364.1 | -627.1 | 375.4 | Upgrade |
Net Income Growth | 5.05% | 609.00% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 175 | 173 | 170 | 154 | 105 | 93 | Upgrade |
Shares Outstanding (Diluted) | 176 | 176 | 172 | 154 | 105 | 94 | Upgrade |
Shares Change (YoY) | 1.38% | 1.98% | 12.25% | 46.33% | 11.57% | 2.27% | Upgrade |
EPS (Basic) | 10.02 | 25.75 | 3.71 | -2.37 | -5.97 | 4.06 | Upgrade |
EPS (Diluted) | 9.93 | 25.38 | 3.65 | -2.46 | -5.97 | 3.99 | Upgrade |
EPS Growth | 3.60% | 595.34% | - | - | - | - | Upgrade |
Free Cash Flow | - | -8,150 | -21,875 | -4,268 | -480.7 | 1,435 | Upgrade |
Free Cash Flow Per Share | - | -46.33 | -126.81 | -27.77 | -4.58 | 15.24 | Upgrade |
Dividend Per Share | - | 2.500 | - | - | - | - | Upgrade |
Gross Margin | 26.77% | 26.68% | 35.54% | 39.23% | 43.81% | 48.70% | Upgrade |
Operating Margin | 6.67% | 10.14% | 3.76% | -11.24% | -27.97% | 0.77% | Upgrade |
Profit Margin | 2.32% | 5.00% | 2.55% | -3.95% | -11.34% | 7.11% | Upgrade |
Free Cash Flow Margin | - | -9.13% | -88.53% | -46.31% | -8.69% | 27.18% | Upgrade |
EBITDA | 6,684 | 10,496 | 1,593 | -646.3 | -1,378 | 187.7 | Upgrade |
EBITDA Margin | 8.84% | 11.76% | 6.45% | -7.01% | -24.91% | 3.56% | Upgrade |
D&A For EBITDA | 1,641 | 1,446 | 662.9 | 389.7 | 169.3 | 146.9 | Upgrade |
EBIT | 5,043 | 9,050 | 929.8 | -1,036 | -1,547 | 40.8 | Upgrade |
EBIT Margin | 6.67% | 10.14% | 3.76% | -11.24% | -27.97% | 0.77% | Upgrade |
Effective Tax Rate | 37.29% | 36.05% | 37.16% | - | - | - | Upgrade |
Revenue as Reported | 76,044 | 89,686 | 25,356 | 10,006 | 5,939 | 5,515 | Upgrade |
Advertising Expenses | - | 56.8 | 49.6 | 30.7 | 10.1 | 4.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.