Tejas Networks Limited (NSE:TEJASNET)
India · Delayed Price · Currency is INR 330.90
-9.90 (-2.90%)
At close: Feb 1, 2026
Tejas Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 25,715 | 84,550 | 23,143 | 9,196 | 5,506 | 5,266 |
Other Revenue | 1,060 | 4,683 | 1,566 | 19.7 | 25.4 | 12.7 |
| 26,775 | 89,232 | 24,709 | 9,215 | 5,531 | 5,279 | |
Revenue Growth (YoY) | -67.91% | 261.13% | 168.13% | 66.61% | 4.78% | 33.24% |
Cost of Revenue | 20,502 | 65,421 | 15,928 | 5,600 | 3,108 | 2,708 |
Gross Profit | 6,274 | 23,811 | 8,781 | 3,615 | 2,424 | 2,571 |
Selling, General & Admin | 4,460 | 4,787 | 3,670 | 2,407 | 1,372 | 1,187 |
Other Operating Expenses | 5,713 | 6,182 | 2,205 | 1,349 | 952.7 | 674.1 |
Operating Expenses | 14,742 | 14,761 | 7,851 | 4,651 | 3,971 | 2,530 |
Operating Income | -8,468 | 9,050 | 929.8 | -1,036 | -1,547 | 40.8 |
Interest Expense | -2,797 | -2,292 | -462.8 | -141.9 | -22.1 | -25.7 |
Interest & Investment Income | 35.4 | 35.4 | 412.8 | 578.5 | 266 | 202 |
Currency Exchange Gain (Loss) | -219.3 | -219.3 | -95 | -24.1 | 31.3 | -14.4 |
Other Non Operating Income (Expenses) | -127.7 | 15.1 | -1.8 | -2.2 | 9.9 | -3.9 |
EBT Excluding Unusual Items | -11,577 | 6,589 | 783 | -625.7 | -1,262 | 198.8 |
Gain (Loss) on Sale of Investments | 397.2 | 397.2 | 219.2 | 194.6 | 90.5 | 26.3 |
Gain (Loss) on Sale of Assets | -3.7 | -3.7 | - | 4.6 | 0.1 | 0.1 |
Pretax Income | -11,183 | 6,982 | 1,002 | -426.5 | -1,171 | 225.2 |
Income Tax Expense | -3,490 | 2,517 | 372.4 | -62.4 | -544.2 | -150.2 |
Net Income | -7,694 | 4,465 | 629.8 | -364.1 | -627.1 | 375.4 |
Net Income to Common | -7,694 | 4,465 | 629.8 | -364.1 | -627.1 | 375.4 |
Net Income Growth | - | 609.00% | - | - | - | - |
Shares Outstanding (Basic) | 177 | 173 | 170 | 154 | 105 | 93 |
Shares Outstanding (Diluted) | 177 | 176 | 172 | 154 | 105 | 94 |
Shares Change (YoY) | -0.82% | 1.98% | 12.25% | 46.33% | 11.57% | 2.27% |
EPS (Basic) | -43.57 | 25.75 | 3.71 | -2.37 | -5.97 | 4.06 |
EPS (Diluted) | -43.58 | 25.38 | 3.65 | -2.46 | -5.97 | 3.99 |
EPS Growth | - | 595.34% | - | - | - | - |
Free Cash Flow | - | -8,150 | -21,875 | -4,268 | -480.7 | 1,435 |
Free Cash Flow Per Share | - | -46.33 | -126.81 | -27.77 | -4.58 | 15.24 |
Dividend Per Share | - | 2.500 | - | - | - | - |
Gross Margin | 23.43% | 26.68% | 35.54% | 39.23% | 43.81% | 48.70% |
Operating Margin | -31.63% | 10.14% | 3.76% | -11.24% | -27.97% | 0.77% |
Profit Margin | -28.73% | 5.00% | 2.55% | -3.95% | -11.34% | 7.11% |
Free Cash Flow Margin | - | -9.13% | -88.53% | -46.31% | -8.69% | 27.18% |
EBITDA | -6,435 | 10,496 | 1,593 | -646.3 | -1,378 | 187.7 |
EBITDA Margin | -24.03% | 11.76% | 6.45% | -7.01% | -24.91% | 3.56% |
D&A For EBITDA | 2,033 | 1,446 | 662.9 | 389.7 | 169.3 | 146.9 |
EBIT | -8,468 | 9,050 | 929.8 | -1,036 | -1,547 | 40.8 |
EBIT Margin | -31.63% | 10.14% | 3.76% | -11.24% | -27.97% | 0.77% |
Effective Tax Rate | - | 36.05% | 37.16% | - | - | - |
Revenue as Reported | 27,087 | 89,686 | 25,356 | 10,006 | 5,939 | 5,515 |
Advertising Expenses | - | 56.8 | 49.6 | 30.7 | 10.1 | 4.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.