Tera Software Limited (NSE:TERASOFT)
India
· Delayed Price · Currency is INR 273.10
+5.35 (2.00%)
Jun 17, 2025, 3:14 PM IST
Tera Software Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 94.15 | 34.42 | 34.66 | -13.02 | 8.43 | Upgrade
|
| Depreciation & Amortization | 1.36 | 1.5 | 2.35 | 4.79 | 6.05 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.88 | 5.71 | 333.3 | - | 17.24 | Upgrade
|
| Other Operating Activities | 59.31 | 42.27 | 218.71 | -115.65 | -65.16 | Upgrade
|
| Change in Accounts Receivable | -114.93 | 32.29 | 222.23 | 136.72 | -305.69 | Upgrade
|
| Change in Inventory | 0.47 | 0.76 | 26.17 | - | 13.29 | Upgrade
|
| Change in Accounts Payable | 81.62 | -42.09 | -495.44 | -250.96 | -541.8 | Upgrade
|
| Change in Other Net Operating Assets | -50 | -101.57 | -14.36 | 25.7 | 498.82 | Upgrade
|
| Operating Cash Flow | 68.1 | -26.72 | 327.62 | -212.42 | -368.82 | Upgrade
|
| Capital Expenditures | -0.75 | -1.5 | -2.35 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.42 | Upgrade
|
| Other Investing Activities | 7.02 | 6.55 | 4.01 | 5.37 | 11.23 | Upgrade
|
| Investing Cash Flow | 6.27 | 5.05 | 32.33 | 5.37 | 11.65 | Upgrade
|
| Short-Term Debt Issued | - | 87.61 | - | 50.63 | 231.66 | Upgrade
|
| Long-Term Debt Issued | - | 5.46 | 4.84 | 8.64 | 19.71 | Upgrade
|
| Total Debt Issued | - | 93.06 | 4.84 | 59.27 | 251.37 | Upgrade
|
| Short-Term Debt Repaid | -94.71 | - | -368.74 | - | - | Upgrade
|
| Long-Term Debt Repaid | -40.61 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -135.32 | - | -368.74 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -135.32 | 93.06 | -363.89 | 59.27 | 251.37 | Upgrade
|
| Other Financing Activities | -37.92 | -28.59 | 63.62 | 110.45 | 84.93 | Upgrade
|
| Financing Cash Flow | -173.24 | 64.48 | -300.27 | 169.72 | 336.3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | -98.86 | 42.81 | 59.67 | -37.33 | -20.87 | Upgrade
|
| Free Cash Flow | 67.35 | -28.22 | 325.27 | -212.42 | -368.82 | Upgrade
|
| Free Cash Flow Margin | 6.26% | -3.34% | 24.87% | -16.71% | -22.95% | Upgrade
|
| Free Cash Flow Per Share | 5.38 | -2.25 | 26.00 | -16.98 | -29.48 | Upgrade
|
| Cash Interest Paid | 37.92 | 28.59 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 1.62 | 20.57 | -57.59 | 4.61 | 21.42 | Upgrade
|
| Levered Free Cash Flow | 9.58 | -47.81 | 305.2 | -92.03 | -210.66 | Upgrade
|
| Unlevered Free Cash Flow | 33.28 | -33.41 | 338.09 | -35.82 | -172.21 | Upgrade
|
| Change in Net Working Capital | 68.63 | 96.21 | -382.57 | 104.05 | 233.03 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.