Thacker and Company Limited (NSE:THACKER)
India · Delayed Price · Currency is INR 903.25
-6.75 (-0.74%)
At close: Nov 8, 2026
Thacker and Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 23.99 | 23.27 | 30.66 | 22.42 | 29.24 | 53.88 |
Other Revenue | 23.16 | 23.1 | 20.21 | 16.33 | 13.79 | 14.39 |
| 47.14 | 46.37 | 50.87 | 38.75 | 43.04 | 68.27 | |
Revenue Growth | -10.50% | -8.85% | 31.30% | -9.98% | -36.96% | 25.35% |
Cost of Revenue | 0.4 | 0.4 | 0.26 | 0.05 | 5.43 | 21.08 |
Gross Profit | 46.75 | 45.97 | 50.62 | 38.7 | 37.61 | 47.19 |
Selling, General & Admin | 12.83 | 12.77 | 14.2 | 15.43 | 16.92 | 19.86 |
Other Operating Expenses | 4.17 | 4.67 | 4.97 | 3.99 | -0.81 | 7.87 |
Operating Expenses | 16.87 | 17.85 | 19.69 | 19.98 | 16.8 | 28.24 |
Operating Income | 29.88 | 28.12 | 30.93 | 18.72 | 20.81 | 18.95 |
Interest Expense | -0.1 | -0.13 | -0.11 | -0.12 | -0.13 | -0.04 |
Interest & Investment Income | - | - | 0.01 | - | - | 0.14 |
Earnings From Equity Investments | 165.92 | 161.18 | 173.95 | 161.87 | 96.9 | 64.38 |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | -0.17 |
Other Non Operating Income (Expenses) | 11.18 | 11.18 | 12.35 | 13.64 | 15.07 | 16.61 |
EBT Excluding Unusual Items | 206.88 | 200.35 | 217.13 | 194.12 | 132.66 | 99.86 |
Merger & Restructuring Charges | -0.31 | -0.31 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.06 | - |
Asset Writedown | 0.75 | 0.75 | - | - | - | - |
Pretax Income | 207.32 | 200.79 | 217.13 | 194.12 | 132.72 | 99.86 |
Income Tax Expense | 8.57 | 8.13 | 7.84 | 13.28 | 7.63 | 6.21 |
Earnings From Continuing Operations | 198.75 | 192.65 | 209.29 | 180.84 | 125.09 | 93.65 |
Earnings From Discontinued Operations | - | -1.42 | - | - | - | - |
Net Income | 198.75 | 191.23 | 209.29 | 180.84 | 125.09 | 93.65 |
Net Income to Common | 198.75 | 191.23 | 209.29 | 180.84 | 125.09 | 93.65 |
Net Income Growth | -2.71% | -8.63% | 15.73% | 44.57% | 33.57% | 38.55% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.67% | - | - | - | - | - |
EPS (Basic) | 183.89 | 175.77 | 192.37 | 166.22 | 114.98 | 86.08 |
EPS (Diluted) | 183.89 | 175.77 | 192.37 | 166.22 | 114.98 | 86.08 |
EPS Growth | -2.06% | -8.63% | 15.73% | 44.57% | 33.57% | 38.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1.72 | -3.66 | -21.71 | -34.19 | -44.21 | -15.39 |
Free Cash Flow Per Share | 1.59 | -3.36 | -19.95 | -31.43 | -40.63 | -14.15 |
Gross Margin | 99.16% | 99.14% | 99.50% | 99.88% | 87.38% | 69.12% |
Operating Margin | 63.38% | 60.64% | 60.79% | 48.32% | 48.36% | 27.75% |
Profit Margin | 421.58% | 412.42% | 411.40% | 466.74% | 290.64% | 137.18% |
Free Cash Flow Margin | 3.65% | -7.89% | -42.67% | -88.24% | -102.71% | -22.55% |
EBITDA | 40.73 | 39.51 | 43.61 | 32.77 | 36.44 | 36.41 |
EBITDA Margin | 86.40% | 85.21% | 85.73% | 84.57% | 84.66% | 53.33% |
D&A For EBITDA | 10.85 | 11.39 | 12.69 | 14.04 | 15.63 | 17.46 |
EBIT | 29.88 | 28.12 | 30.93 | 18.72 | 20.81 | 18.95 |
EBIT Margin | 63.38% | 60.64% | 60.79% | 48.32% | 48.36% | 27.75% |
Effective Tax Rate | 4.13% | 4.05% | 3.61% | 6.84% | 5.75% | 6.22% |
Revenue as Reported | 58.32 | 57.55 | 63.23 | 52.72 | 63.47 | 85.7 |
Advertising Expenses | - | 0.46 | 0.32 | 0.34 | 0.35 | 0.37 |