NSE:THEINVEST Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest and Dividend Income	-	1,075	785.43	494.33	546.6
Total Interest Expense	368.48	340.2	249	134.63	274.98
Net Interest Income	-368.48	734.35	536.43	359.7	271.62
Brokerage Commission	-	1,522	1,280	1,344	1,348
Underwriting & Investment Banking Fee	-	679.14	479.58	280.73	301.48
Gain on Sale of Investments (Rev)	-	66.62	179.59	111.31	107.77
Other Revenue	3,017	58.57	293.79	874.44	1,018
Revenue	2,649	3,060	2,770	2,970	3,046
Revenue Growth (YoY)	-13.45%	10.50%	-6.75%	-2.51%	3.21%
Salaries & Employee Benefits	1,234	1,249	1,090	1,125	1,050
Cost of Services Provided	-	146.21	357.37	902.25	1,075
Other Operating Expenses	1,037	971.8	855.81	594	666.27
Total Operating Expenses	2,371	2,478	2,417	2,717	2,879
Operating Income	277.52	582.5	352.29	252.79	167.42
Currency Exchange Gains	-	-6.49	-6.77	-	-0.08
Other Non-Operating Income (Expenses)	-	0.3	-9.32	13.86	-13.39
EBT Excluding Unusual Items	452.83	680.66	390.98	308.42	192.23
Impairment of Goodwill	-	-	-	-21.46	-24.41
Gain (Loss) on Sale of Investments	-	-16.71	-28.16	-72.62	-49.32
Other Unusual Items	10.72	2.13	0.3	3.89	1.2
Pretax Income	463.55	666.08	363.12	218.23	119.7
Income Tax Expense	116.4	206.84	163.38	102.49	105.19
Earnings From Continuing Ops.	347.15	459.25	199.74	115.74	14.51
Minority Interest in Earnings	-46.31	-33.91	-14.01	-0.73	1.29
Net Income	300.84	425.34	185.73	115.01	15.8
Net Income to Common	300.84	425.34	185.73	115.01	15.8
Net Income Growth	-29.27%	129.01%	61.49%	627.95%	-89.52%
Shares Outstanding (Basic)	52	52	52	52	52
Shares Outstanding (Diluted)	52	52	52	52	52
Shares Change (YoY)	-0.05%	-	-	-	-
EPS (Basic)	5.76	8.14	3.56	2.20	0.31
EPS (Diluted)	5.76	8.14	3.56	2.20	0.30
EPS Growth	-29.24%	128.96%	61.60%	633.34%	-89.62%
Free Cash Flow	-1,838	1,189	-2,158	-1,080	2,963
Free Cash Flow Per Share	-35.20	22.76	-41.29	-20.68	56.70
Operating Margin	10.48%	19.03%	12.72%	8.51%	5.50%
Profit Margin	11.36%	13.90%	6.71%	3.87%	0.52%
Free Cash Flow Margin	-69.41%	38.86%	-77.91%	-36.37%	97.26%
Effective Tax Rate	25.11%	31.05%	44.99%	46.97%	87.88%
Revenue as Reported	3,017	3,650	3,057	3,242	3,393

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.