Thinking Hats Entertainment Solutions Limited (NSE:THESL)
India · Delayed Price · Currency is INR 12.50
+0.55 (4.60%)
At close: Jun 2, 2026
NSE:THESL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 235.23 | 476.68 | 266.32 | 221.48 | 116.02 |
Other Revenue | 5.15 | - | - | - | - |
| 240.38 | 476.68 | 266.32 | 221.48 | 116.02 | |
Revenue Growth (YoY) | -49.57% | 78.99% | 20.25% | 90.90% | - |
Cost of Revenue | 189.75 | 274.94 | 201.44 | 181.03 | 112.62 |
Gross Profit | 50.63 | 201.74 | 64.87 | 40.45 | 3.4 |
Selling, General & Admin | - | 135.74 | 6.66 | 4.56 | 1.91 |
Other Operating Expenses | 22.17 | 12.53 | 7.63 | 6.11 | -3.39 |
Operating Expenses | 26.59 | 150.44 | 15.96 | 11.71 | -0.88 |
Operating Income | 24.04 | 51.31 | 48.91 | 28.74 | 4.28 |
Interest Expense | -7.82 | -5.29 | -5.49 | -1.55 | -0.01 |
Interest & Investment Income | - | 1.83 | 0.1 | 0.26 | 0.46 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.06 |
Other Non Operating Income (Expenses) | - | 2.62 | -0.49 | -0 | - |
EBT Excluding Unusual Items | 16.22 | 50.46 | 43.03 | 27.46 | 4.79 |
Gain (Loss) on Sale of Assets | - | -0.14 | - | - | - |
Other Unusual Items | - | 1.97 | - | - | - |
Pretax Income | 16.22 | 52.29 | 43.03 | 27.46 | 4.79 |
Income Tax Expense | 3.78 | 15.64 | 12.12 | 7.38 | 1.07 |
Net Income | 12.44 | 36.65 | 30.92 | 20.08 | 3.72 |
Net Income to Common | 12.44 | 36.65 | 30.92 | 20.08 | 3.72 |
Net Income Growth | -66.05% | 18.55% | 53.97% | 439.61% | - |
Shares Outstanding (Basic) | 12 | 11 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 12 | 11 | 8 | 8 | 8 |
Shares Change (YoY) | 16.04% | 36.58% | 2.96% | - | - |
EPS (Basic) | 1.00 | 3.42 | 3.94 | 2.63 | 0.49 |
EPS (Diluted) | 1.00 | 3.42 | 3.94 | 2.63 | 0.49 |
EPS Growth | -70.74% | -13.20% | 49.56% | 439.55% | - |
Free Cash Flow | 33.33 | -20.94 | 14.12 | 10.89 | 8.7 |
Free Cash Flow Per Share | 2.68 | -1.95 | 1.80 | 1.43 | 1.14 |
Gross Margin | 21.06% | 42.32% | 24.36% | 18.26% | 2.93% |
Operating Margin | 10.00% | 10.76% | 18.37% | 12.98% | 3.69% |
Profit Margin | 5.18% | 7.69% | 11.61% | 9.07% | 3.21% |
Free Cash Flow Margin | 13.87% | -4.39% | 5.30% | 4.92% | 7.50% |
EBITDA | 28.46 | 53.48 | 50.59 | 29.78 | 4.88 |
EBITDA Margin | 11.84% | 11.22% | 19.00% | 13.44% | 4.21% |
D&A For EBITDA | 4.42 | 2.17 | 1.68 | 1.04 | 0.6 |
EBIT | 24.04 | 51.31 | 48.91 | 28.74 | 4.28 |
EBIT Margin | 10.00% | 10.76% | 18.37% | 12.98% | 3.69% |
Effective Tax Rate | 23.28% | 29.91% | 28.15% | 26.87% | 22.33% |
Revenue as Reported | 240.38 | 484 | 267.01 | 222.78 | 124.52 |
Advertising Expenses | - | 71.6 | 3.13 | 1.87 | 0.28 |