Thyrocare Technologies Limited (NSE:THYROCARE)
India flag India · Delayed Price · Currency is INR
884.05
-28.05 (-3.08%)
Apr 29, 2025, 3:29 PM IST

Thyrocare Technologies Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
915.1707.6644.91,7611,132
Upgrade
Depreciation & Amortization
552.6465.6380.2338.7302.3
Upgrade
Other Amortization
-4.56.9-0.7
Upgrade
Loss (Gain) From Sale of Assets
-0.19.3-4.3-213.4-58.4
Upgrade
Loss (Gain) From Sale of Investments
-88.1-57.9-53.7-52.2-36.8
Upgrade
Loss (Gain) on Equity Investments
----0.7
Upgrade
Stock-Based Compensation
245.1166.7211.723.216.8
Upgrade
Provision & Write-off of Bad Debts
12.688.395.21024.3
Upgrade
Other Operating Activities
150.6-9.4-45.7-33.4-37.3
Upgrade
Change in Accounts Receivable
-307.9328.2-14.3-587.2-285.6
Upgrade
Change in Inventory
9.9-198.5-31.4-11.7-27.4
Upgrade
Change in Accounts Payable
361161.274.2-84.831.5
Upgrade
Change in Other Net Operating Assets
62.410.729.4-108.5105
Upgrade
Operating Cash Flow
1,9131,6761,2931,1341,147
Upgrade
Operating Cash Flow Growth
14.13%29.63%14.02%-1.15%-31.66%
Upgrade
Capital Expenditures
-448.9-615.8-436.5-378.3-266.9
Upgrade
Sale of Property, Plant & Equipment
0.17.221229.353.1
Upgrade
Cash Acquisitions
-112.6----
Upgrade
Divestitures
---42.542.5
Upgrade
Investment in Securities
16.5-31412.6-136.5-319
Upgrade
Other Investing Activities
19.79.8137.33.7
Upgrade
Investing Cash Flow
-525.2-912.8-389.9-235.7-486.6
Upgrade
Long-Term Debt Issued
-286.2---
Upgrade
Long-Term Debt Repaid
-320.8-127.5-55.3-53.8-80.5
Upgrade
Net Debt Issued (Repaid)
-320.8158.7-55.3-53.8-80.5
Upgrade
Issuance of Common Stock
0.40.20.30.30.3
Upgrade
Common Dividends Paid
-953.1-952.7-793.5-793.1-528.4
Upgrade
Other Financing Activities
-30.7-54.3-13.3-47.5-7.2
Upgrade
Financing Cash Flow
-1,304-848.1-861.8-894.1-615.8
Upgrade
Miscellaneous Cash Flow Adjustments
--0.1---
Upgrade
Net Cash Flow
83.8-84.741.44.344.9
Upgrade
Free Cash Flow
1,4641,061856.6755.8880.4
Upgrade
Free Cash Flow Growth
38.08%23.80%13.34%-14.15%-44.27%
Upgrade
Free Cash Flow Margin
21.30%18.54%16.26%12.83%17.80%
Upgrade
Free Cash Flow Per Share
27.3319.9916.1614.2716.63
Upgrade
Cash Interest Paid
30.766.422.547.56.9
Upgrade
Cash Income Tax Paid
413.8289.9284.6567.6432.1
Upgrade
Levered Free Cash Flow
1,472581.98748.3815.46590.66
Upgrade
Unlevered Free Cash Flow
1,491608.23762.99830.28596.1
Upgrade
Change in Net Working Capital
-297.5-14.1-87409.7338.8
Upgrade
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.