TIL Limited (NSE:TIL)
India
· Delayed Price · Currency is INR 389.65
+9.35 (2.46%)
Jul 15, 2025, 3:29 PM IST
TIL Limited Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 28.6 | 2,539 | -910.2 | -4,312 | -684.8 | Upgrade
|
Depreciation & Amortization | 69.5 | 71 | 84.9 | 93.4 | 110.6 | Upgrade
|
Other Amortization | - | - | 4.6 | 6.1 | 8.1 | Upgrade
|
Loss (Gain) From Sale of Assets | -27.9 | - | 0.4 | -28.4 | 0.5 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.4 | -0.7 | -0.3 | -7.6 | -36.7 | Upgrade
|
Provision & Write-off of Bad Debts | 119.8 | 246.2 | 102.8 | 603.5 | 357.4 | Upgrade
|
Other Operating Activities | 87.7 | -3,281 | 257.9 | 3,047 | 277.2 | Upgrade
|
Change in Accounts Receivable | -1,270 | -355.8 | -145.4 | 405.3 | -707 | Upgrade
|
Change in Inventory | 60.7 | 77.8 | 236 | -464.2 | 159.8 | Upgrade
|
Change in Accounts Payable | -375 | -129.3 | 425.3 | 390.6 | -97.8 | Upgrade
|
Operating Cash Flow | -1,307 | -832.9 | 56 | -266.3 | -612.7 | Upgrade
|
Capital Expenditures | -59.4 | -6 | - | - | - | Upgrade
|
Sale of Property, Plant & Equipment | 28.2 | 333.6 | 0.8 | 400.3 | 109.5 | Upgrade
|
Investment in Securities | -33 | -33.3 | 80.4 | 357.4 | -42.3 | Upgrade
|
Other Investing Activities | 2.3 | 1.2 | 3.9 | 14.9 | -19.5 | Upgrade
|
Investing Cash Flow | -61.9 | 295.5 | 85.1 | 772.6 | 47.7 | Upgrade
|
Short-Term Debt Issued | 159.6 | - | 10.1 | - | 10.6 | Upgrade
|
Long-Term Debt Issued | 1,695 | 706.8 | 5.5 | 447.6 | 1,146 | Upgrade
|
Total Debt Issued | 1,855 | 706.8 | 15.6 | 447.6 | 1,157 | Upgrade
|
Short-Term Debt Repaid | - | -706.8 | - | -443.3 | - | Upgrade
|
Long-Term Debt Repaid | -769 | -34 | -10 | -187.5 | -333 | Upgrade
|
Total Debt Repaid | -769 | -740.8 | -10 | -630.8 | -333 | Upgrade
|
Net Debt Issued (Repaid) | 1,086 | -34 | 5.6 | -183.2 | 823.8 | Upgrade
|
Issuance of Common Stock | 490.8 | 692.7 | - | - | - | Upgrade
|
Other Financing Activities | -265.5 | -71.4 | -144.1 | -316.8 | -349.7 | Upgrade
|
Financing Cash Flow | 1,311 | 587.3 | -138.5 | -500 | 474.1 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.1 | - | 0.9 | -1.2 | -2.2 | Upgrade
|
Net Cash Flow | -57.2 | 49.9 | 3.5 | 5.1 | -93.1 | Upgrade
|
Free Cash Flow | -1,366 | -838.9 | 56 | -266.3 | -612.7 | Upgrade
|
Free Cash Flow Margin | -43.33% | -125.38% | 12.78% | -40.20% | -19.56% | Upgrade
|
Free Cash Flow Per Share | -20.54 | -73.44 | 5.58 | -26.55 | -61.09 | Upgrade
|
Cash Interest Paid | 251.6 | 71.4 | 144.1 | 316.8 | 349.7 | Upgrade
|
Cash Income Tax Paid | -30.9 | 4.6 | 20.5 | 1.8 | 23.9 | Upgrade
|
Levered Free Cash Flow | -1,651 | -763.55 | 232.13 | 2,556 | -998.35 | Upgrade
|
Unlevered Free Cash Flow | -1,469 | -605.8 | 451.38 | 2,766 | -800.35 | Upgrade
|
Change in Net Working Capital | 1,687 | 195.3 | -722 | -3,439 | 645.8 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.