Tinna Rubber and Infrastructure Limited (NSE:TINNARUBR)
748.75
+31.75 (4.43%)
May 22, 2026, 3:29 PM IST
NSE:TINNARUBR Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,458 | 5,053 | 3,630 | 2,954 | 2,292 |
Other Revenue | 19.52 | - | - | - | - |
| 5,478 | 5,053 | 3,630 | 2,954 | 2,292 | |
Revenue Growth (YoY) | 8.39% | 39.20% | 22.88% | 28.88% | 76.25% |
Cost of Revenue | 3,448 | 3,499 | 2,461 | 2,127 | 1,484 |
Gross Profit | 2,029 | 1,555 | 1,169 | 827.44 | 808.06 |
Selling, General & Admin | - | 30.19 | 24.9 | 13.65 | 9.97 |
Other Operating Expenses | 1,074 | 761.55 | 516.47 | 446.26 | 428.76 |
Operating Expenses | 1,197 | 888.73 | 605.52 | 530.89 | 524.56 |
Operating Income | 831.8 | 666.2 | 563.38 | 296.55 | 283.5 |
Interest Expense | -108.5 | -101.27 | -63.55 | -70.54 | -82.23 |
Interest & Investment Income | - | 3.01 | 3.44 | 3.99 | 2.13 |
Earnings From Equity Investments | -3.37 | 44.05 | 21.76 | 5.56 | 0.75 |
Currency Exchange Gain (Loss) | - | 8.37 | 0.66 | 7.67 | 3.82 |
Other Non Operating Income (Expenses) | - | 3.38 | 1.78 | 35.32 | 19.85 |
EBT Excluding Unusual Items | 719.94 | 623.74 | 527.46 | 278.55 | 227.83 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.53 |
Gain (Loss) on Sale of Assets | - | 20.79 | -0.56 | 8.68 | -0.02 |
Other Unusual Items | - | -12 | - | - | - |
Pretax Income | 719.94 | 632.52 | 526.9 | 287.24 | 228.34 |
Income Tax Expense | 191.46 | 148.97 | 124.03 | 69.24 | 59.37 |
Earnings From Continuing Operations | 528.47 | 483.56 | 402.88 | 217.99 | 168.97 |
Net Income | 528.47 | 483.56 | 402.88 | 217.99 | 168.97 |
Net Income to Common | 528.47 | 483.56 | 402.88 | 217.99 | 168.97 |
Net Income Growth | 9.29% | 20.03% | 84.81% | 29.01% | - |
Shares Outstanding (Basic) | 18 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 18 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 3.85% | 0.13% | - | - | - |
EPS (Basic) | 29.68 | 28.23 | 23.52 | 12.73 | 9.86 |
EPS (Diluted) | 29.67 | 28.19 | 23.52 | 12.73 | 9.86 |
EPS Growth | 5.25% | 19.86% | 84.81% | 29.01% | - |
Free Cash Flow | -519.92 | -335.94 | -136.43 | 241.31 | 84.33 |
Free Cash Flow Per Share | -29.19 | -19.59 | -7.96 | 14.09 | 4.92 |
Dividend Per Share | - | 4.000 | 5.000 | 2.500 | 2.000 |
Dividend Growth | - | -20.00% | 100.00% | 25.00% | - |
Gross Margin | 37.05% | 30.77% | 32.20% | 28.01% | 35.25% |
Operating Margin | 15.19% | 13.18% | 15.52% | 10.04% | 12.37% |
Profit Margin | 9.65% | 9.57% | 11.10% | 7.38% | 7.37% |
Free Cash Flow Margin | -9.49% | -6.65% | -3.76% | 8.17% | 3.68% |
EBITDA | 954.73 | 762.59 | 623.4 | 362.25 | 364.04 |
EBITDA Margin | 17.43% | 15.09% | 17.17% | 12.26% | 15.88% |
D&A For EBITDA | 122.93 | 96.39 | 60.02 | 65.69 | 80.54 |
EBIT | 831.8 | 666.2 | 563.38 | 296.55 | 283.5 |
EBIT Margin | 15.19% | 13.18% | 15.52% | 10.04% | 12.37% |
Effective Tax Rate | 26.60% | 23.55% | 23.54% | 24.11% | 26.00% |
Revenue as Reported | 5.48 | 5,098 | 3,644 | 3,016 | 2,326 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.