Tips Music Limited (NSE: TIPSMUSIC)
India
· Delayed Price · Currency is INR 848.90
-13.35 (-1.55%)
Nov 22, 2024, 9:15 AM IST
Tips Music Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 2,826 | 2,416 | 1,868 | 1,356 | 905.3 | 909.91 | Upgrade
|
| Revenue Growth (YoY) | 30.54% | 29.34% | 37.76% | 49.77% | -0.51% | -55.23% | Upgrade
|
| Cost of Revenue | 223.21 | 111.54 | 74.83 | 64.42 | 98.94 | 361.94 | Upgrade
|
| Gross Profit | 2,603 | 2,304 | 1,793 | 1,291 | 806.37 | 547.97 | Upgrade
|
| Selling, General & Admin | 87.98 | 87.98 | 105.27 | 89.46 | 55.8 | 94.59 | Upgrade
|
| Other Operating Expenses | 608.09 | 599.34 | 664.91 | 336.8 | 187.53 | 461.59 | Upgrade
|
| Operating Expenses | 716.46 | 707.03 | 783.44 | 433.76 | 251.45 | 567.97 | Upgrade
|
| Operating Income | 1,886 | 1,597 | 1,010 | 857.69 | 554.92 | -20 | Upgrade
|
| Interest Expense | -3.19 | -3.49 | -2.86 | -0.73 | -0.21 | -2.83 | Upgrade
|
| Interest & Investment Income | 85.22 | 85.22 | 44.02 | 15.97 | 11.76 | 7.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.7 | 2.17 | 0.4 | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.29 | 1.77 | 0.06 | 4.86 | 19.51 | 151.58 | Upgrade
|
| EBT Excluding Unusual Items | 2,016 | 1,681 | 1,054 | 879.96 | 586.38 | 136.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.49 | 24.49 | 1.99 | 6.14 | 4.68 | 6.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 0.05 | - | 0.35 | 0.78 | Upgrade
|
| Pretax Income | 2,040 | 1,705 | 1,056 | 886.17 | 592.24 | 143.56 | Upgrade
|
| Income Tax Expense | 518.89 | 433.6 | 291.27 | 240.62 | 157.55 | 30.17 | Upgrade
|
| Net Income | 1,521 | 1,272 | 765.22 | 645.56 | 434.69 | 113.39 | Upgrade
|
| Net Income to Common | 1,521 | 1,272 | 765.22 | 645.56 | 434.69 | 113.39 | Upgrade
|
| Net Income Growth | 44.53% | 66.18% | 18.54% | 48.51% | 283.35% | 298.21% | Upgrade
|
| Shares Outstanding (Basic) | 128 | 128 | 130 | 130 | 133 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 128 | 130 | 130 | 133 | 143 | Upgrade
|
| Shares Change (YoY) | -0.52% | -0.87% | -0.10% | -2.40% | -7.20% | - | Upgrade
|
| EPS (Basic) | 11.87 | 9.90 | 5.91 | 4.98 | 3.27 | 0.79 | Upgrade
|
| EPS (Diluted) | 11.86 | 9.90 | 5.91 | 4.98 | 3.27 | 0.79 | Upgrade
|
| EPS Growth | 45.26% | 67.61% | 18.66% | 52.16% | 313.09% | 298.21% | Upgrade
|
| Free Cash Flow | 469.9 | 2,302 | 803.68 | 288.7 | 424.91 | 299.09 | Upgrade
|
| Free Cash Flow Per Share | 3.67 | 17.92 | 6.20 | 2.23 | 3.20 | 2.09 | Upgrade
|
| Dividend Per Share | 7.000 | 6.000 | 0.500 | 0.200 | 0.200 | 0.150 | Upgrade
|
| Dividend Growth | - | 1100.00% | 150.00% | 0% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 92.10% | 95.38% | 95.99% | 95.25% | 89.07% | 60.22% | Upgrade
|
| Operating Margin | 66.75% | 66.12% | 54.05% | 63.26% | 61.30% | -2.20% | Upgrade
|
| Profit Margin | 53.83% | 52.64% | 40.97% | 47.61% | 48.02% | 12.46% | Upgrade
|
| Free Cash Flow Margin | 16.63% | 95.27% | 43.03% | 21.29% | 46.94% | 32.87% | Upgrade
|
| EBITDA | 1,885 | 1,605 | 1,014 | 862.46 | 563.03 | -8.21 | Upgrade
|
| EBITDA Margin | 66.71% | 66.43% | 54.30% | 63.61% | 62.19% | -0.90% | Upgrade
|
| D&A For EBITDA | -1.22 | 7.52 | 4.69 | 4.77 | 8.12 | 11.8 | Upgrade
|
| EBIT | 1,886 | 1,597 | 1,010 | 857.69 | 554.92 | -20 | Upgrade
|
| EBIT Margin | 66.75% | 66.12% | 54.05% | 63.26% | 61.30% | -2.20% | Upgrade
|
| Effective Tax Rate | 25.43% | 25.43% | 27.57% | 27.15% | 26.60% | 21.01% | Upgrade
|
| Revenue as Reported | 3,015 | 2,560 | 1,921 | 1,388 | 954.22 | 1,088 | Upgrade
|
| Advertising Expenses | - | 82.14 | 99.7 | 83.64 | 45.56 | 84.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.