Tirupati Forge Limited (NSE:TIRUPATIFL)
India · Delayed Price · Currency is INR 69.69
+3.31 (4.99%)
Aug 21, 2026, 3:29 PM IST
Tirupati Forge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,683 | 1,625 | 1,150 | 1,100 | 920.3 | 882.36 |
Other Revenue | -2.88 | - | - | - | - | - |
| 1,680 | 1,625 | 1,150 | 1,100 | 920.3 | 882.36 | |
Revenue Growth | 42.10% | 41.31% | 4.53% | 19.53% | 4.30% | 186.77% |
Cost of Revenue | 846 | 829.58 | 662.35 | 681.75 | 523.7 | 510.55 |
Gross Profit | 833.91 | 795.21 | 487.48 | 418.26 | 396.6 | 371.81 |
Selling, General & Admin | 88.88 | 87.85 | 63.25 | 48.4 | 43.76 | 38.18 |
Other Operating Expenses | 582.41 | 548.74 | 272.03 | 242.09 | 206.86 | 227.73 |
Operating Expenses | 752.74 | 713.82 | 378.98 | 325.04 | 277.69 | 290.2 |
Operating Income | 81.17 | 81.39 | 108.5 | 93.23 | 118.91 | 81.61 |
Interest Expense | -32.64 | -30.47 | -12.01 | -9.99 | -7.56 | -6.06 |
Interest & Investment Income | 9.68 | 9.68 | 3.84 | 0.32 | - | 0.23 |
Currency Exchange Gain (Loss) | 24.25 | 24.25 | 8.93 | 6.49 | 15.21 | 9.71 |
Other Non Operating Income (Expenses) | 0.66 | 0.66 | -4.38 | -3 | -3.36 | -2.56 |
EBT Excluding Unusual Items | 83.12 | 85.52 | 104.88 | 87.05 | 123.21 | 82.92 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0.3 | 2.3 | 3.07 | 0.6 |
Pretax Income | 83.14 | 85.55 | 105.18 | 89.35 | 126.27 | 83.52 |
Income Tax Expense | 22.1 | 22.59 | 26.63 | 22.93 | 31.99 | 21.29 |
Net Income | 61.04 | 62.95 | 78.55 | 66.42 | 94.29 | 62.23 |
Net Income to Common | 61.04 | 62.95 | 78.55 | 66.42 | 94.29 | 62.23 |
Net Income Growth | -8.41% | -19.86% | 18.27% | -29.55% | 51.51% | 1480.27% |
Shares Outstanding (Basic) | 125 | 123 | 106 | 99 | 98 | 98 |
Shares Outstanding (Diluted) | 130 | 126 | 108 | 99 | 98 | 98 |
Shares Change | 17.50% | 17.00% | 8.55% | 1.16% | - | 0.36% |
EPS (Basic) | 0.49 | 0.51 | 0.74 | 0.67 | 0.96 | 0.64 |
EPS (Diluted) | 0.47 | 0.50 | 0.73 | 0.67 | 0.96 | 0.64 |
EPS Growth | -22.05% | -31.51% | 8.96% | -30.36% | 51.51% | 1487.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -607.31 | -251.64 | -27.03 | 6.25 | -3.29 |
Free Cash Flow Per Share | - | -4.82 | -2.34 | -0.27 | 0.06 | -0.03 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 49.64% | 48.94% | 42.40% | 38.02% | 43.09% | 42.14% |
Operating Margin | 4.83% | 5.01% | 9.44% | 8.48% | 12.92% | 9.25% |
Profit Margin | 3.63% | 3.88% | 6.83% | 6.04% | 10.24% | 7.05% |
Free Cash Flow Margin | - | -37.38% | -21.88% | -2.46% | 0.68% | -0.37% |
EBITDA | 169.98 | 158.62 | 139.4 | 118.09 | 140.17 | 102.43 |
EBITDA Margin | 10.12% | 9.76% | 12.12% | 10.74% | 15.23% | 11.61% |
D&A For EBITDA | 88.81 | 77.23 | 30.9 | 24.86 | 21.26 | 20.82 |
EBIT | 81.17 | 81.39 | 108.5 | 93.23 | 118.91 | 81.61 |
EBIT Margin | 4.83% | 5.01% | 9.44% | 8.48% | 12.92% | 9.25% |
Effective Tax Rate | 26.58% | 26.41% | 25.31% | 25.66% | 25.33% | 25.49% |
Revenue as Reported | 1,715 | 1,659 | 1,163 | 1,109 | 938.39 | 893.03 |
Advertising Expenses | - | - | - | - | 0.5 | 0.5 |