Tokyo Plast International Limited (NSE:TOKYOPLAST)

Tokyo Plast International Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	10.22	14.28	8.42	8	11.42
Cash & Short-Term Investments	5.51	10.22	14.28	8.42	8	11.42
Cash Growth	-15.26%	-28.45%	69.60%	5.24%	-29.93%	-68.08%
Accounts Receivable	-	148.28	161.25	131.67	166.05	214.45
Other Receivables	-	38.93	26.69	38.29	59	73.09
Receivables	-	187.21	187.95	169.96	225.04	287.54
Inventory	-	165.31	161.09	193.36	234.36	191.54
Prepaid Expenses	-	2.13	1.27	1.56	1.31	1.6
Other Current Assets	-	94.91	80.07	78.98	105.37	95.78
Total Current Assets	-	459.77	444.66	452.28	574.09	587.88
Property, Plant & Equipment	-	499.67	447.15	204.48	219.9	188.31
Long-Term Investments	-	0.1	0.1	0.2	0.2	0.2
Long-Term Deferred Tax Assets	-	9.77	11.49	12.48	16.72	18.87
Other Long-Term Assets	-	65.47	22.3	187.08	69.12	71.57
Total Assets	-	1,035	925.7	856.53	880.04	866.83
Accounts Payable	-	29.67	26.25	32.43	31.55	43.72
Accrued Expenses	-	5.29	4.41	3.44	3.52	2.06
Short-Term Debt	-	247.23	170.23	110.9	148.63	138.9
Current Portion of Long-Term Debt	-	-	-	-	0.27	0.43
Current Portion of Leases	-	1.1	1	4.78	4.44	4.9
Current Income Taxes Payable	-	2.85	2.64	-	-	-
Other Current Liabilities	-	78.13	59.29	46.23	41.45	50.21
Total Current Liabilities	-	364.27	263.82	197.77	229.87	240.23
Long-Term Debt	-	-	-	-	-	0.31
Long-Term Leases	-	20.57	21.67	30.39	35.17	15.19
Long-Term Unearned Revenue	-	1.25	5.42	9.74	3.85	1.41
Pension & Post-Retirement Benefits	-	33.31	33.31	29.8	29.27	35.24
Total Liabilities	-	419.4	324.22	267.69	298.16	292.38
Common Stock	-	95.01	95.01	95.01	95.01	95.01
Retained Earnings	-	494.04	480.14	467.5	460.54	453.13
Comprehensive Income & Other	-	26.33	26.33	26.33	26.32	26.3
Shareholders' Equity	622.96	615.38	601.48	588.84	581.87	574.45
Total Liabilities & Equity	-	1,035	925.7	856.53	880.04	866.83
Total Debt	365.61	268.9	192.91	146.06	188.51	159.74
Net Cash (Debt)	-360.1	-258.68	-178.62	-137.64	-180.51	-148.32
Net Cash Per Share	-37.96	-27.23	-18.80	-14.49	-19.00	-15.61
Filing Date Shares Outstanding	9.51	9.5	9.5	9.5	9.5	9.5
Total Common Shares Outstanding	9.51	9.5	9.5	9.5	9.5	9.5
Working Capital	-	95.5	180.84	254.51	344.22	347.65
Book Value Per Share	65.56	64.77	63.30	61.97	61.24	60.46
Tangible Book Value	622.96	615.38	601.48	588.84	581.87	574.45
Tangible Book Value Per Share	65.56	64.77	63.30	61.97	61.24	60.46
Land	-	176.59	176.59	61.12	61.59	42.36
Buildings	-	184.32	184.32	62.24	62.24	62.24
Machinery	-	465.31	428.77	410.01	399.31	363.97
Construction In Progress	-	99.92	55.46	52.7	52.7	52.7

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.