Torrent Pharmaceuticals Limited (NSE:TORNTPHARM)
India flag India · Delayed Price · Currency is INR
3,600.00
+3.30 (0.09%)
Aug 8, 2025, 1:30 PM IST

SolarWinds Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-19,11316,56412,4527,77212,519
Upgrade
Depreciation & Amortization
-7,7407,7486,8306,4276,399
Upgrade
Other Amortization
-209.3204.6190.3192.8174
Upgrade
Loss (Gain) From Sale of Assets
--13.4-883.6-216.28.213
Upgrade
Asset Writedown & Restructuring Costs
--129.745.62.34.8
Upgrade
Loss (Gain) From Sale of Investments
--167.3-179.9-195.1-101.4-155.8
Upgrade
Provision & Write-off of Bad Debts
-17.770.822.79144.2
Upgrade
Other Operating Activities
-3,7624,8264,7347,2394,338
Upgrade
Change in Accounts Receivable
-171.7783.2-2,897-1,091652.1
Upgrade
Change in Inventory
--2,622-494.32,5572,189-5,330
Upgrade
Change in Accounts Payable
--2,7774,136-580.2-3,9241,295
Upgrade
Change in Other Net Operating Assets
-418.1-243.6738.3-692.5-
Upgrade
Operating Cash Flow
-25,85132,66123,68118,03020,054
Upgrade
Operating Cash Flow Growth
--20.85%37.92%31.34%-10.09%43.97%
Upgrade
Capital Expenditures
--6,119-4,328-5,739-2,026-3,352
Upgrade
Sale of Property, Plant & Equipment
-177.71,3371,58767.911.3
Upgrade
Cash Acquisitions
----20,000--
Upgrade
Investment in Securities
-337.91,181-129.8-80.9-1,207
Upgrade
Other Investing Activities
-202.6131.212972.452.5
Upgrade
Investing Cash Flow
--5,401-1,679-24,153-1,966-4,494
Upgrade
Short-Term Debt Issued
---8,4202,186-
Upgrade
Long-Term Debt Issued
---13,950-8,950
Upgrade
Total Debt Issued
---22,3702,1868,950
Upgrade
Short-Term Debt Repaid
--3,963-1,334---3,789
Upgrade
Long-Term Debt Repaid
--5,564-12,599-9,936-10,651-14,724
Upgrade
Total Debt Repaid
--9,527-13,933-9,936-10,651-18,513
Upgrade
Net Debt Issued (Repaid)
--9,527-13,93312,434-8,464-9,563
Upgrade
Common Dividends Paid
--10,830-10,153-5,132-6,769-3,385
Upgrade
Other Financing Activities
--2,622-3,710-3,030-2,577-3,561
Upgrade
Financing Cash Flow
--22,980-27,796773.6-17,811-16,508
Upgrade
Foreign Exchange Rate Adjustments
--87.380.7211.25.356
Upgrade
Miscellaneous Cash Flow Adjustments
---588.3--
Upgrade
Net Cash Flow
--2,6173,2661,101-1,742-892.6
Upgrade
Free Cash Flow
-19,73228,33317,94216,00416,702
Upgrade
Free Cash Flow Growth
--30.35%57.92%12.11%-4.18%69.37%
Upgrade
Free Cash Flow Margin
-17.14%26.41%18.65%18.81%20.87%
Upgrade
Free Cash Flow Per Share
-58.3083.7253.0147.2949.35
Upgrade
Cash Interest Paid
-2,6223,7103,0302,5773,561
Upgrade
Cash Income Tax Paid
-6,0284,9813,9814,2101,755
Upgrade
Levered Free Cash Flow
-12,78722,21314,78310,2097,970
Upgrade
Unlevered Free Cash Flow
-14,35824,41716,86011,79010,163
Upgrade
Change in Net Working Capital
-5,761-4,714-2,2043,8624,451
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.