Teamo Productions HQ Limited (NSE:TPHQ)
India · Delayed Price · Currency is INR 0.7200
+0.0300 (4.35%)
Aug 26, 2025, 3:29 PM IST
Teamo Productions HQ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 863.91 | 647.95 | 627.85 | 8,404 | 1.12 | 1.02 | Upgrade |
Other Revenue | - | - | 0 | - | - | 1 | Upgrade |
| 863.91 | 647.95 | 627.85 | 8,404 | 1.12 | 2.02 | Upgrade | |
Revenue Growth (YoY) | -81.95% | 3.20% | -92.53% | 750243.48% | -44.62% | 72.98% | Upgrade |
Cost of Revenue | 842.4 | 619.2 | 579.02 | 8,392 | 0.38 | 0.47 | Upgrade |
Gross Profit | 21.5 | 28.75 | 48.83 | 11.43 | 0.75 | 1.55 | Upgrade |
Selling, General & Admin | 0.61 | 0.61 | 2.24 | 0.41 | - | - | Upgrade |
Other Operating Expenses | 12.65 | 12.98 | 7.37 | -13.75 | 0.96 | 25.97 | Upgrade |
Operating Expenses | 13.69 | 13.88 | 9.69 | -13.32 | 0.96 | 25.97 | Upgrade |
Operating Income | 7.82 | 14.87 | 39.14 | 24.75 | -0.22 | -24.42 | Upgrade |
Interest Expense | -0.03 | -0.03 | -0.12 | -0.25 | - | - | Upgrade |
Interest & Investment Income | 33.1 | 33.1 | 25.98 | 8.56 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | - | Upgrade |
Other Non Operating Income (Expenses) | -2.31 | 0.37 | -0 | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | 38.58 | 48.32 | 65 | 33.06 | -0.22 | -24.42 | Upgrade |
Pretax Income | 38.58 | 48.32 | 65 | 33.06 | -0.22 | -24.42 | Upgrade |
Income Tax Expense | 12.43 | 14.56 | 16.17 | 4.23 | -0.29 | 0.8 | Upgrade |
Net Income | 26.15 | 33.75 | 48.83 | 28.83 | 0.07 | -25.22 | Upgrade |
Net Income to Common | 26.15 | 33.75 | 48.83 | 28.83 | 0.07 | -25.22 | Upgrade |
Net Income Growth | -51.71% | -30.87% | 69.40% | 39936.11% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,010 | 1,016 | 855 | 204 | 86 | 86 | Upgrade |
Shares Outstanding (Diluted) | 1,066 | 1,072 | 859 | 204 | 86 | 86 | Upgrade |
Shares Change (YoY) | 44.82% | 24.71% | 322.25% | 136.34% | 0.00% | - | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.06 | 0.14 | 0.00 | -0.29 | Upgrade |
EPS (Diluted) | 0.02 | 0.03 | 0.06 | 0.14 | 0.00 | -0.29 | Upgrade |
EPS Growth | -68.69% | -47.47% | -59.68% | 16840.55% | - | - | Upgrade |
Free Cash Flow | - | -236.27 | -318.42 | -69.32 | -1.22 | 1.21 | Upgrade |
Free Cash Flow Per Share | - | -0.22 | -0.37 | -0.34 | -0.01 | 0.01 | Upgrade |
Gross Margin | 2.49% | 4.44% | 7.78% | 0.14% | 66.52% | 76.86% | Upgrade |
Operating Margin | 0.91% | 2.30% | 6.23% | 0.29% | -19.55% | -1207.53% | Upgrade |
Profit Margin | 3.03% | 5.21% | 7.78% | 0.34% | 6.43% | -1247.11% | Upgrade |
Free Cash Flow Margin | - | -36.46% | -50.72% | -0.83% | -109.20% | 60.08% | Upgrade |
EBITDA | 8.15 | 15.16 | 39.23 | 24.77 | - | - | Upgrade |
EBITDA Margin | 0.94% | 2.34% | 6.25% | 0.29% | - | - | Upgrade |
D&A For EBITDA | 0.34 | 0.29 | 0.09 | 0.03 | - | - | Upgrade |
EBIT | 7.82 | 14.87 | 39.14 | 24.75 | -0.22 | -24.42 | Upgrade |
EBIT Margin | 0.91% | 2.30% | 6.23% | 0.29% | -19.55% | - | Upgrade |
Effective Tax Rate | 32.23% | 30.14% | 24.88% | 12.81% | - | - | Upgrade |
Revenue as Reported | 894.7 | 681.43 | 653.83 | 8,429 | 1.12 | 2.02 | Upgrade |
Advertising Expenses | - | 0.09 | 1.71 | 0.16 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.