Tracxn Technologies Limited (NSE:TRACXN)
35.00
-1.95 (-5.28%)
Feb 13, 2026, 3:29 PM IST
Tracxn Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 846.29 | 844.67 | 827.71 | 781.06 | 634.54 | 437.79 | |
Revenue Growth (YoY) | 1.18% | 2.05% | 5.97% | 23.09% | 44.94% | 17.26% |
Cost of Revenue | 775.6 | 740.01 | 695.06 | 671.16 | 586.63 | 539.76 |
Gross Profit | 70.7 | 104.66 | 132.64 | 109.9 | 47.91 | -101.98 |
Selling, General & Admin | 27.32 | 27.32 | 23.86 | 20.38 | 12.41 | 22.88 |
Other Operating Expenses | 72.18 | 64.86 | 60.72 | 56.34 | 54.65 | 45.73 |
Operating Expenses | 105.17 | 97.47 | 88.47 | 86.09 | 68.52 | 71.13 |
Operating Income | -34.47 | 7.2 | 44.17 | 23.81 | -20.61 | -173.11 |
Interest & Investment Income | 2.32 | 2.32 | 2.88 | 13.04 | 10.58 | 10.15 |
Currency Exchange Gain (Loss) | -1.65 | -1.65 | -0.93 | 3.08 | 0.78 | -1.14 |
Other Non Operating Income (Expenses) | 2.22 | 0.47 | 0.21 | 0.07 | 0.39 | 104.71 |
EBT Excluding Unusual Items | -31.59 | 8.34 | 46.33 | 40 | -8.88 | -59.38 |
Gain (Loss) on Sale of Investments | 57.88 | 57.88 | 40.52 | 14.52 | 5.48 | 6.34 |
Gain (Loss) on Sale of Assets | - | - | -0.02 | 0.05 | -0.17 | -0.44 |
Other Unusual Items | -9.41 | - | - | 44.91 | -44.91 | - |
Pretax Income | 16.89 | 66.22 | 86.83 | 99.47 | -48.48 | -53.48 |
Income Tax Expense | 145.25 | 161.66 | 21.82 | -231.42 | - | - |
Net Income | -128.36 | -95.44 | 65.01 | 330.89 | -48.48 | -53.48 |
Net Income to Common | -128.36 | -95.44 | 65.01 | 330.89 | -48.48 | -53.48 |
Net Income Growth | - | - | -80.35% | - | - | - |
Shares Outstanding (Basic) | 106 | 107 | 107 | 100 | 100 | 97 |
Shares Outstanding (Diluted) | 106 | 108 | 107 | 111 | 100 | 104 |
Shares Change (YoY) | -5.93% | 0.45% | -3.19% | 10.37% | -3.63% | 6.79% |
EPS (Basic) | -1.21 | -0.89 | 0.61 | 3.30 | -0.48 | -0.55 |
EPS (Diluted) | -1.22 | -0.89 | 0.61 | 2.99 | -0.48 | -1.52 |
EPS Growth | - | - | -79.65% | - | - | - |
Free Cash Flow | - | 141.53 | 112.07 | 148.48 | 3.96 | -60.6 |
Free Cash Flow Per Share | - | 1.31 | 1.05 | 1.34 | 0.04 | -0.58 |
Gross Margin | 8.35% | 12.39% | 16.02% | 14.07% | 7.55% | -23.29% |
Operating Margin | -4.07% | 0.85% | 5.34% | 3.05% | -3.25% | -39.54% |
Profit Margin | -15.17% | -11.30% | 7.85% | 42.37% | -7.64% | -12.21% |
Free Cash Flow Margin | - | 16.76% | 13.54% | 19.01% | 0.63% | -13.84% |
EBITDA | -33.76 | 8.34 | 45.87 | 25.72 | -19.16 | -170.58 |
EBITDA Margin | -3.99% | 0.99% | 5.54% | 3.29% | -3.02% | -38.96% |
D&A For EBITDA | 0.71 | 1.14 | 1.7 | 1.9 | 1.46 | 2.52 |
EBIT | -34.47 | 7.2 | 44.17 | 23.81 | -20.61 | -173.11 |
EBIT Margin | -4.07% | 0.85% | 5.34% | 3.05% | -3.25% | -39.54% |
Effective Tax Rate | 860.21% | 244.13% | 25.12% | - | - | - |
Revenue as Reported | 907.06 | 903.69 | 870.37 | 811.81 | 651.58 | 557.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.