Trejhara Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,396	1,158	694.27	224.34	583.73	542.48
Revenue Growth (YoY)	453.01%	66.73%	209.48%	-61.57%	7.60%	-7.25%
Cost of Revenue	1,220	1,021	564.92	174.27	377.52	344.01
Gross Profit	176.34	137.03	129.36	50.07	206.21	198.47
Selling, General & Admin	4.19	4.19	3.82	2.19	1.67	-
Other Operating Expenses	84.93	60.61	38.25	14.46	59.82	48.03
Operating Expenses	129.37	104.81	83	40.82	73.83	62.4
Operating Income	46.97	32.23	46.36	9.24	132.38	136.07
Interest Expense	-7.87	-3.62	-11.69	-21.48	-15.36	-18.93
Interest & Investment Income	14.29	14.29	9.55	4.59	11.1	10.92
Currency Exchange Gain (Loss)	44.51	21.64	2.07	-5.06	7.12	-3.07
Other Non Operating Income (Expenses)	0.92	1.75	-0.32	-0.26	1.65	2.1
EBT Excluding Unusual Items	98.82	66.29	45.98	-12.97	136.89	127.09
Asset Writedown	-	-	-1,186	-2,257	-	-
Other Unusual Items	-3.8	-	1,309	-	-	-
Pretax Income	95.02	66.29	169.31	-2,270	136.89	127.09
Income Tax Expense	31.89	23.88	14.25	-44.03	27.26	16.1
Earnings From Continuing Operations	63.13	42.41	155.07	-2,225	109.63	111
Earnings From Discontinued Operations	-	-	56.83	-765.79	-	-
Net Income	63.13	42.41	211.9	-2,991	109.63	111
Net Income to Common	63.13	42.41	211.9	-2,991	109.63	111
Net Income Growth	-51.54%	-79.99%	-	-	-1.23%	59.94%
Shares Outstanding (Basic)	24	24	24	12	12	12
Shares Outstanding (Diluted)	24	24	24	12	12	12
Shares Change (YoY)	62.29%	-	98.93%	-	-	-
EPS (Basic)	2.68	1.80	9.01	-253.15	9.28	9.39
EPS (Diluted)	2.68	1.80	9.01	-253.15	9.28	9.39
EPS Growth	-70.14%	-79.99%	-	-	-1.19%	59.97%
Free Cash Flow	-	54.04	-1,252	84.41	153.3	-0.9
Free Cash Flow Per Share	-	2.30	-53.26	7.14	12.97	-0.08
Dividend Per Share	-	-	-	-	0.500	-
Gross Margin	12.63%	11.84%	18.63%	22.32%	35.33%	36.59%
Operating Margin	3.36%	2.78%	6.68%	4.12%	22.68%	25.08%
Profit Margin	4.52%	3.66%	30.52%	-1333.39%	18.78%	20.46%
Free Cash Flow Margin	-	4.67%	-180.33%	37.63%	26.26%	-0.17%
EBITDA	48.18	33.42	47.54	10.56	133.06	136.54
EBITDA Margin	3.45%	2.89%	6.85%	4.71%	22.79%	25.17%
D&A For EBITDA	1.21	1.2	1.18	1.31	0.67	0.47
EBIT	46.97	32.23	46.36	9.24	132.38	136.07
EBIT Margin	3.36%	2.78%	6.68%	4.12%	22.68%	25.08%
Effective Tax Rate	33.56%	36.02%	8.42%	-	19.91%	12.67%
Revenue as Reported	1,458	1,197	706.05	229.19	604.11	559.46

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.