Triveni Engineering & Industries Limited (NSE:TRIVENI)
India flag India · Delayed Price · Currency is INR
362.20
-4.45 (-1.21%)
Jun 3, 2026, 3:29 PM IST

NSE:TRIVENI Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
2,6872,4323,95217,9184,241
Depreciation & Amortization
1,4421,2481,028925.27799.57
Other Amortization
-13.412.89.517.89
Loss (Gain) From Sale of Assets
17.419.95.316.3716.2
Asset Writedown & Restructuring Costs
-24.3-75.6-2.8-4.5869.89
Loss (Gain) From Sale of Investments
12.7-13.50.4-13,91460.62
Loss (Gain) on Equity Investments
12.8-1.5-2.5-163.34-591.45
Provision & Write-off of Bad Debts
52.2-1.430.8-98.0962.88
Other Operating Activities
1,253571.9334-380.71505.24
Change in Accounts Receivable
-332.8-1,599543.3-1,315-1,089
Change in Inventory
-2,495-2,897-4,241401.73-3,051
Change in Accounts Payable
-1,071-654.2-537.4650.65-2,725
Change in Other Net Operating Assets
325.4-106.5-120.3-70.69-40.68
Operating Cash Flow
1,879-1,0641,0033,974-1,734
Operating Cash Flow Growth
---74.78%--
Capital Expenditures
-1,830-2,996-3,566-2,359-2,935
Sale of Property, Plant & Equipment
45.227.99.64.0223.34
Cash Acquisitions
--448.4-25--
Sale (Purchase) of Real Estate
2.219-0.4--
Investment in Securities
-60.4-80.4-343.415,903-10.96
Other Investing Activities
212.1243.8332.9588.03354.66
Investing Cash Flow
-1,631-3,234-3,59214,136-2,567
Short-Term Debt Issued
2,1274,1605,230-5,463
Long-Term Debt Issued
785.62,3111,423752.41,479
Total Debt Issued
2,9126,4726,653752.46,943
Short-Term Debt Repaid
----5,840-
Long-Term Debt Repaid
-1,190-1,416-1,737-1,605-1,249
Total Debt Repaid
-1,190-1,416-1,737-7,445-1,249
Net Debt Issued (Repaid)
1,7225,0554,916-6,6935,694
Repurchase of Common Stock
---0.8-8,000-
Common Dividends Paid
-875.6-273.7-1,204-483.51-725.27
Other Financing Activities
-1,002-833.5-585.2-2,447-547.08
Financing Cash Flow
-155.73,9482,633-17,6244,421
Foreign Exchange Rate Adjustments
-1.1----
Miscellaneous Cash Flow Adjustments
-46.2---
Net Cash Flow
91.4-303.243.9487.29120.08
Free Cash Flow
49.1-4,059-2,5631,616-4,668
Free Cash Flow Margin
0.06%-7.13%-4.91%2.88%-10.88%
Free Cash Flow Per Share
0.22-18.54-11.716.72-19.31
Cash Interest Paid
-833.5585.2575.21547.08
Cash Income Tax Paid
-826.61,1673,9261,518
Levered Free Cash Flow
-1,935-2,795-3,703753.5-4,740
Unlevered Free Cash Flow
-1,309-2,274-3,3571,108-4,400
Change in Working Capital
-3,573-5,257-4,355-333.76-6,905