Trom Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	933.21	543.49	240.13	303.09	225.58
Revenue Growth (YoY)	71.71%	126.33%	-20.77%	34.36%	-
Cost of Revenue	751.57	387.28	209.99	278.3	200.16
Gross Profit	181.64	156.21	30.14	24.79	25.43
Selling, General & Admin	34.48	53.89	10.98	9.67	8.11
Other Operating Expenses	78.97	19.04	6.62	8.28	8.79
Operating Expenses	114.23	73.68	18.64	19.02	18.46
Operating Income	67.41	82.53	11.51	5.76	6.97
Interest Expense	-11.89	-6.64	-6.35	-2.4	-4.83
Interest & Investment Income	-	1.16	0.5	2.3	2.17
Currency Exchange Gain (Loss)	-	-	-	0.19	-
Other Non Operating Income (Expenses)	5.87	-0.99	-1.62	-1.05	-0.02
EBT Excluding Unusual Items	61.39	76.06	4.03	4.81	4.29
Other Unusual Items	-	-	-	0.04	-
Pretax Income	61.39	76.06	4.03	4.85	4.29
Income Tax Expense	15.27	19.16	1.12	1.25	1.35
Net Income	46.12	56.9	2.91	3.6	2.94
Net Income to Common	46.12	56.9	2.91	3.6	2.94
Net Income Growth	-18.95%	1856.60%	-19.18%	22.55%	-
Shares Outstanding (Basic)	9	6	3	3	3
Shares Outstanding (Diluted)	9	6	3	3	3
Shares Change (YoY)	42.49%	158.11%	-0.40%	-	-
EPS (Basic)	5.02	8.82	1.16	1.43	1.17
EPS (Diluted)	5.02	8.82	1.16	1.43	1.17
EPS Growth	-43.12%	660.14%	-18.88%	22.25%	-
Free Cash Flow	-182.98	-61.75	-29.04	7.05	12.7
Free Cash Flow Per Share	-19.90	-9.57	-11.62	2.81	5.06
Gross Margin	19.46%	28.74%	12.55%	8.18%	11.27%
Operating Margin	7.22%	15.19%	4.79%	1.90%	3.09%
Profit Margin	4.94%	10.47%	1.21%	1.19%	1.30%
Free Cash Flow Margin	-19.61%	-11.36%	-12.09%	2.33%	5.63%
EBITDA	68.2	83.28	11.88	6.83	8.53
EBITDA Margin	7.31%	15.32%	4.95%	2.25%	3.78%
D&A For EBITDA	0.79	0.75	0.38	1.07	1.56
EBIT	67.41	82.53	11.51	5.76	6.97
EBIT Margin	7.22%	15.19%	4.79%	1.90%	3.09%
Effective Tax Rate	24.88%	25.19%	27.82%	25.80%	31.53%
Revenue as Reported	939.08	545.47	241.38	305.66	228.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.