Tunwal E-Motors Limited (NSE:TUNWAL)

Tunwal E-Motors Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,485	1,786	1,046	765.02	754.59	12.8
Other Revenue	-	-	-	-	-	0
Revenue	2,485	1,786	1,046	765.02	754.59	12.8
Revenue Growth (YoY)	224.88%	70.74%	36.73%	1.38%	5793.40%	69.30%
Cost of Revenue	2,006	1,451	755.8	599.38	602.47	7.68
Gross Profit	479.72	334.95	290.21	165.64	152.13	5.12
Selling, General & Admin	72.2	62.73	31.39	26.84	13.72	0.34
Other Operating Expenses	211.19	117.26	78.48	63.8	95.1	0.53
Operating Expenses	293.9	191.34	119.06	98.3	113.16	0.87
Operating Income	185.82	143.61	171.15	67.34	38.96	4.25
Interest Expense	-14.24	-15.79	-19.72	-9.4	-7.38	-3.23
Interest & Investment Income	7.09	7.09	2.36	0.3	0.75	-
Currency Exchange Gain (Loss)	14.94	14.94	4.68	-8.82	1.24	-
Other Non Operating Income (Expenses)	0.59	2.43	-0.81	-0.15	-1.13	-0.05
EBT Excluding Unusual Items	194.19	152.28	157.67	49.27	32.44	0.97
Gain (Loss) on Sale of Assets	0.1	0.1	-	-	-	-
Pretax Income	194.29	152.38	157.67	49.27	32.44	0.97
Income Tax Expense	44.63	34.37	39.55	12.02	9.04	0.25
Net Income	149.66	118.01	118.12	37.25	23.39	0.72
Net Income to Common	149.66	118.01	118.12	37.25	23.39	0.72
Net Income Growth	301.80%	-0.10%	217.11%	59.22%	3153.69%	101.81%
Shares Outstanding (Basic)	56	51	41	41	39	9
Shares Outstanding (Diluted)	56	51	41	41	39	9
Shares Change (YoY)	36.85%	23.18%	0.71%	6.62%	329.52%	2146.57%
EPS (Basic)	2.66	2.31	2.85	0.91	0.61	0.08
EPS (Diluted)	2.66	2.31	2.85	0.90	0.60	0.08
EPS Growth	193.49%	-18.95%	214.92%	49.59%	656.25%	-91.02%
Free Cash Flow	-128.16	-692.51	-9.39	-38.41	-90.59	5.33
Free Cash Flow Per Share	-2.28	-13.56	-0.23	-0.93	-2.35	0.59
Dividend Per Share	-	0.100	-	-	-	-
Gross Margin	19.30%	18.75%	27.74%	21.65%	20.16%	40.02%
Operating Margin	7.48%	8.04%	16.36%	8.80%	5.16%	33.20%
Profit Margin	6.02%	6.61%	11.29%	4.87%	3.10%	5.62%
Free Cash Flow Margin	-5.16%	-38.77%	-0.90%	-5.02%	-12.01%	41.65%
EBITDA	196.33	154.96	180.34	75	43.31	4.26
EBITDA Margin	7.90%	8.68%	17.24%	9.80%	5.74%	33.25%
D&A For EBITDA	10.51	11.35	9.19	7.66	4.35	0.01
EBIT	185.82	143.61	171.15	67.34	38.96	4.25
EBIT Margin	7.48%	8.04%	16.36%	8.80%	5.16%	33.20%
Effective Tax Rate	22.97%	22.56%	25.09%	24.40%	27.88%	25.65%
Revenue as Reported	2,546	1,849	1,055	765.57	756.64	12.8
Advertising Expenses	-	24.27	6.24	5.7	1.77	0.04

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.