TVS Srichakra Limited (NSE:TVSSRICHAK)
2,987.80
-25.70 (-0.85%)
May 22, 2025, 3:29 PM IST
TVS Srichakra Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 32,008 | 29,260 | 29,850 | 25,429 | 19,392 | 21,037 | Upgrade
|
Other Revenue | -13.9 | - | - | 8.7 | - | - | Upgrade
|
Revenue | 31,994 | 29,260 | 29,850 | 25,438 | 19,392 | 21,037 | Upgrade
|
Revenue Growth (YoY) | 12.27% | -1.98% | 17.34% | 31.18% | -7.82% | -13.48% | Upgrade
|
Cost of Revenue | 18,624 | 16,441 | 17,995 | 15,236 | 10,614 | 11,610 | Upgrade
|
Gross Profit | 13,369 | 12,819 | 11,855 | 10,202 | 8,778 | 9,427 | Upgrade
|
Selling, General & Admin | 5,237 | 4,777 | 4,377 | 3,989 | 3,044 | 3,479 | Upgrade
|
Other Operating Expenses | 5,787 | 5,067 | 5,164 | 4,533 | 3,423 | 3,786 | Upgrade
|
Operating Expenses | 12,216 | 10,882 | 10,457 | 9,320 | 7,504 | 8,267 | Upgrade
|
Operating Income | 1,154 | 1,937 | 1,398 | 882.1 | 1,274 | 1,161 | Upgrade
|
Interest Expense | -521.9 | -445.7 | -395.2 | -312.2 | -316.4 | -375.6 | Upgrade
|
Interest & Investment Income | 42.2 | 42.2 | 41.4 | 35.3 | 48.4 | 33.3 | Upgrade
|
Currency Exchange Gain (Loss) | -1 | -1 | -16.6 | 17.3 | -23.7 | 3.2 | Upgrade
|
Other Non Operating Income (Expenses) | 16.8 | 16.8 | 41.1 | -3.8 | -2.5 | 52.5 | Upgrade
|
EBT Excluding Unusual Items | 689.7 | 1,549 | 1,069 | 618.7 | 979.6 | 874.3 | Upgrade
|
Merger & Restructuring Charges | - | -13.7 | -54.9 | -27.7 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 0.5 | 0.2 | 0.4 | - | Upgrade
|
Other Unusual Items | -143.3 | -75.8 | - | - | -221.6 | - | Upgrade
|
Pretax Income | 546.9 | 1,460 | 1,014 | 591.2 | 977.7 | 874.3 | Upgrade
|
Income Tax Expense | 201 | 382.5 | 236.2 | 158 | 239.5 | 51.6 | Upgrade
|
Earnings From Continuing Operations | 345.9 | 1,078 | 778.2 | 433.2 | 738.2 | 822.7 | Upgrade
|
Minority Interest in Earnings | 2.1 | 1.9 | 1.7 | 1.5 | 1 | 0.7 | Upgrade
|
Net Income | 348 | 1,080 | 779.9 | 434.7 | 739.2 | 823.4 | Upgrade
|
Net Income to Common | 348 | 1,080 | 779.9 | 434.7 | 739.2 | 823.4 | Upgrade
|
Net Income Growth | -67.34% | 38.41% | 79.41% | -41.19% | -10.23% | -20.01% | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
EPS (Basic) | 45.47 | 140.98 | 101.85 | 56.77 | 96.54 | 107.53 | Upgrade
|
EPS (Diluted) | 45.47 | 140.98 | 101.85 | 56.77 | 96.54 | 107.53 | Upgrade
|
EPS Growth | -67.33% | 38.41% | 79.41% | -41.19% | -10.23% | -20.01% | Upgrade
|
Free Cash Flow | - | -228.5 | -18 | -3,473 | 2,098 | 1,609 | Upgrade
|
Free Cash Flow Per Share | - | -29.84 | -2.35 | -453.62 | 274.01 | 210.17 | Upgrade
|
Dividend Per Share | - | 47.340 | 32.050 | 16.300 | 30.000 | 20.100 | Upgrade
|
Dividend Growth | - | 47.71% | 96.63% | -45.67% | 49.25% | -49.75% | Upgrade
|
Gross Margin | 41.79% | 43.81% | 39.72% | 40.10% | 45.27% | 44.81% | Upgrade
|
Operating Margin | 3.61% | 6.62% | 4.68% | 3.47% | 6.57% | 5.52% | Upgrade
|
Profit Margin | 1.09% | 3.69% | 2.61% | 1.71% | 3.81% | 3.91% | Upgrade
|
Free Cash Flow Margin | - | -0.78% | -0.06% | -13.66% | 10.82% | 7.65% | Upgrade
|
EBITDA | 2,299 | 2,953 | 2,242 | 1,603 | 2,222 | 2,075 | Upgrade
|
EBITDA Margin | 7.19% | 10.09% | 7.51% | 6.30% | 11.46% | 9.86% | Upgrade
|
D&A For EBITDA | 1,146 | 1,017 | 844.3 | 721.3 | 948.4 | 914.2 | Upgrade
|
EBIT | 1,154 | 1,937 | 1,398 | 882.1 | 1,274 | 1,161 | Upgrade
|
EBIT Margin | 3.61% | 6.62% | 4.68% | 3.47% | 6.57% | 5.52% | Upgrade
|
Effective Tax Rate | 36.75% | 26.20% | 23.29% | 26.72% | 24.50% | 5.90% | Upgrade
|
Revenue as Reported | 32,060 | 29,326 | 29,941 | 25,494 | 19,444 | 21,139 | Upgrade
|
Advertising Expenses | - | 950.2 | 931.9 | 762.5 | 222.9 | 584.4 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.