UGRO Capital Limited (NSE:UGROCAP)
179.99
+1.65 (0.93%)
May 28, 2025, 3:30 PM IST
UGRO Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Interest and Dividend Income | 9,588 | 7,079 | 4,829 | 2,721 | 1,468 | Upgrade
|
Total Interest Expense | 6,278 | 4,429 | 2,933 | 1,373 | 445.62 | Upgrade
|
Net Interest Income | 3,310 | 2,650 | 1,896 | 1,348 | 1,023 | Upgrade
|
Brokerage Commission | 513.85 | 310.76 | 194.68 | 68.04 | 13.35 | Upgrade
|
Other Revenue | 4,317 | 3,426 | 1,813 | 332.32 | 51.69 | Upgrade
|
Revenue Before Loan Losses | 8,141 | 6,387 | 3,904 | 1,749 | 1,088 | Upgrade
|
Provision for Loan Losses | 1,731 | 1,162 | 559.12 | 293.47 | 196.17 | Upgrade
|
Revenue | 6,410 | 5,224 | 3,345 | 1,455 | 891.59 | Upgrade
|
Revenue Growth (YoY) | 22.69% | 56.18% | 129.89% | 63.20% | 9.75% | Upgrade
|
Salaries & Employee Benefits | 2,356 | 1,829 | 1,407 | 728.91 | 453.27 | Upgrade
|
Cost of Services Provided | - | 91.1 | 42.6 | 27.51 | 10.26 | Upgrade
|
Other Operating Expenses | 1,559 | 1,164 | 872.49 | 372.88 | 189.38 | Upgrade
|
Total Operating Expenses | 4,379 | 3,437 | 2,499 | 1,253 | 770.3 | Upgrade
|
Operating Income | 2,031 | 1,787 | 846.52 | 202.47 | 121.29 | Upgrade
|
Other Non-Operating Income (Expenses) | - | 0.31 | -8.23 | -0.6 | - | Upgrade
|
EBT Excluding Unusual Items | 2,031 | 1,788 | 838.28 | 201.86 | 121.29 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0 | 0 | -0.08 | - | Upgrade
|
Pretax Income | 2,031 | 1,788 | 838.28 | 201.78 | 121.29 | Upgrade
|
Income Tax Expense | 591.88 | 594.18 | 440.52 | 56.27 | -165.98 | Upgrade
|
Net Income | 1,439 | 1,193 | 397.76 | 145.51 | 287.28 | Upgrade
|
Net Income to Common | 1,439 | 1,193 | 397.76 | 145.51 | 287.28 | Upgrade
|
Net Income Growth | 20.60% | 200.04% | 173.37% | -49.35% | 47.18% | Upgrade
|
Shares Outstanding (Basic) | 92 | 89 | 70 | 71 | 71 | Upgrade
|
Shares Outstanding (Diluted) | 98 | 90 | 70 | 71 | 71 | Upgrade
|
Shares Change (YoY) | 8.26% | 28.52% | -1.11% | 0.82% | 3.60% | Upgrade
|
EPS (Basic) | 15.68 | 13.39 | 5.69 | 2.06 | 4.07 | Upgrade
|
EPS (Diluted) | 14.71 | 13.20 | 5.66 | 2.05 | 4.07 | Upgrade
|
EPS Growth | 11.44% | 133.22% | 176.10% | -49.63% | 41.81% | Upgrade
|
Free Cash Flow | -25,000 | -15,377 | -12,218 | -11,264 | -3,475 | Upgrade
|
Free Cash Flow Per Share | -255.50 | -170.13 | -173.74 | -158.40 | -49.27 | Upgrade
|
Operating Margin | 31.69% | 34.21% | 25.31% | 13.91% | 13.60% | Upgrade
|
Profit Margin | 22.45% | 22.84% | 11.89% | 10.00% | 32.22% | Upgrade
|
Free Cash Flow Margin | -390.01% | -294.32% | -365.24% | -774.10% | -389.72% | Upgrade
|
Effective Tax Rate | 29.14% | 33.24% | 52.55% | 27.89% | - | Upgrade
|
Revenue as Reported | 14,418 | 10,817 | 6,838 | 3,121 | 1,533 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.