United Drilling Tools Limited (NSE:UNIDT)
India · Delayed Price · Currency is INR 236.00
+2.76 (1.18%)
Sep 8, 2026, 9:27 AM IST
United Drilling Tools Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,839 | 1,811 | 1,683 | 1,300 | 1,198 | 1,749 |
Other Revenue | - | - | - | - | - | 1.21 |
| 1,839 | 1,811 | 1,683 | 1,300 | 1,198 | 1,750 | |
Revenue Growth | 26.40% | 7.63% | 29.48% | 8.46% | -31.53% | 22.52% |
Cost of Revenue | 1,172 | 1,173 | 1,075 | 789.43 | 765.98 | 797.41 |
Gross Profit | 666.97 | 638.42 | 607.87 | 510.24 | 432.29 | 952.75 |
Selling, General & Admin | 122.46 | 140.93 | 157.42 | 138.02 | 134.5 | 115.53 |
Other Operating Expenses | 215.51 | 181.08 | 188.81 | 158.49 | 106.09 | 93.51 |
Operating Expenses | 384.26 | 367.4 | 396.07 | 348.41 | 281.91 | 239.49 |
Operating Income | 282.7 | 271.02 | 211.8 | 161.83 | 150.37 | 713.27 |
Interest Expense | -27.14 | -29.71 | -23.07 | -22.44 | -3.72 | -2.74 |
Interest & Investment Income | - | 4.98 | 5.8 | 3.71 | 1.97 | 9.62 |
Other Non Operating Income (Expenses) | 32.44 | 22.21 | 4.07 | -5.37 | -0.65 | -5.64 |
EBT Excluding Unusual Items | 288 | 268.49 | 198.6 | 137.73 | 147.98 | 714.51 |
Gain (Loss) on Sale of Assets | - | - | 0.22 | 0.17 | 0.1 | 0.19 |
Pretax Income | 288 | 268.49 | 198.82 | 137.89 | 148.08 | 714.7 |
Income Tax Expense | 84.82 | 78.79 | 48.57 | 44.09 | 45.34 | 214.41 |
Net Income | 203.18 | 189.7 | 150.25 | 93.8 | 102.75 | 500.29 |
Net Income to Common | 203.18 | 189.7 | 150.25 | 93.8 | 102.75 | 500.29 |
Net Income Growth | 48.98% | 26.25% | 60.18% | -8.71% | -79.46% | 53.00% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | -1.33% | - | - | - | - | - |
EPS (Basic) | 10.10 | 9.34 | 7.40 | 4.62 | 5.06 | 24.64 |
EPS (Diluted) | 10.10 | 9.34 | 7.40 | 4.62 | 5.06 | 24.64 |
EPS Growth | 50.98% | 26.25% | 60.18% | -8.71% | -79.46% | 53.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 349.92 | 57.61 | -218.7 | 162.49 | 2.48 |
Free Cash Flow Per Share | - | 17.23 | 2.84 | -10.77 | 8.00 | 0.12 |
Dividend Per Share | 1.200 | 1.800 | 1.800 | 1.800 | 1.800 | 2.100 |
Dividend Growth | -33.33% | 0% | 0% | 0% | -14.29% | 0% |
Gross Margin | 36.26% | 35.25% | 36.12% | 39.26% | 36.08% | 54.44% |
Operating Margin | 15.37% | 14.96% | 12.59% | 12.45% | 12.55% | 40.75% |
Profit Margin | 11.05% | 10.47% | 8.93% | 7.22% | 8.58% | 28.59% |
Free Cash Flow Margin | - | 19.32% | 3.42% | -16.83% | 13.56% | 0.14% |
EBITDA | 327.63 | 313.25 | 259.05 | 213.54 | 191.39 | 743.19 |
EBITDA Margin | 17.81% | 17.29% | 15.39% | 16.43% | 15.97% | 42.46% |
D&A For EBITDA | 44.92 | 42.23 | 47.25 | 51.71 | 41.02 | 29.92 |
EBIT | 282.7 | 271.02 | 211.8 | 161.83 | 150.37 | 713.27 |
EBIT Margin | 15.37% | 14.96% | 12.59% | 12.45% | 12.55% | 40.75% |
Effective Tax Rate | 29.45% | 29.34% | 24.43% | 31.97% | 30.61% | 30.00% |
Revenue as Reported | 1,872 | 1,844 | 1,700 | 1,306 | 1,204 | 1,760 |