United Spirits Limited (NSE:UNITDSPR)
India flag India · Delayed Price · Currency is INR
1,329.90
-7.10 (-0.53%)
Aug 22, 2025, 3:30 PM IST

United Spirits Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Operating Revenue
123,290120,690113,210106,12097,12481,313
Upgrade
123,290120,690113,210106,12097,12481,313
Upgrade
Revenue Growth (YoY)
8.01%6.61%6.68%9.26%19.45%-12.80%
Upgrade
Cost of Revenue
65,84064,62061,14061,35053,70145,397
Upgrade
Gross Profit
57,45056,07052,07044,77043,42335,916
Upgrade
Selling, General & Admin
20,54019,89018,04017,63015,99613,599
Upgrade
Other Operating Expenses
15,16013,74013,98012,96011,47511,280
Upgrade
Operating Expenses
38,57036,46034,77033,42030,38028,241
Upgrade
Operating Income
18,88019,61017,30011,35013,0437,675
Upgrade
Interest Expense
-1,160-890-760-1,040-880-1,876
Upgrade
Interest & Investment Income
1,0801,0801,30032061111
Upgrade
Earnings From Equity Investments
-120-70-10-10--13
Upgrade
Currency Exchange Gain (Loss)
----48
Upgrade
Other Non Operating Income (Expenses)
750380140102723
Upgrade
EBT Excluding Unusual Items
19,43020,11017,97010,63012,2555,928
Upgrade
Merger & Restructuring Charges
-650-650-480-1,960--
Upgrade
Gain (Loss) on Sale of Investments
9009006502006-
Upgrade
Gain (Loss) on Sale of Assets
990990120200123168
Upgrade
Asset Writedown
-----340-139
Upgrade
Other Unusual Items
-140-3103,720-1,178-557
Upgrade
Pretax Income
20,53021,35018,57012,79010,8665,400
Upgrade
Income Tax Expense
5,3905,5304,4901,5302,7601,779
Upgrade
Earnings From Continuing Operations
15,14015,82014,08011,2608,1063,621
Upgrade
Net Income to Company
15,14015,82014,08011,2608,1063,621
Upgrade
Minority Interest in Earnings
---110180215
Upgrade
Net Income
15,14015,82014,08011,3708,2863,836
Upgrade
Net Income to Common
15,14015,82014,08011,3708,2863,836
Upgrade
Net Income Growth
6.92%12.36%23.84%37.22%116.01%-41.78%
Upgrade
Shares Outstanding (Basic)
710710710710709709
Upgrade
Shares Outstanding (Diluted)
710710710710709709
Upgrade
Shares Change (YoY)
0.10%-0.06%0.04%--
Upgrade
EPS (Basic)
21.3222.2819.8316.0211.685.41
Upgrade
EPS (Diluted)
21.3222.2819.8316.0211.685.41
Upgrade
EPS Growth
6.82%12.36%23.76%37.16%116.01%-41.78%
Upgrade
Free Cash Flow
-17,85010,2004,7808,43416,588
Upgrade
Free Cash Flow Per Share
-25.1414.376.7411.8923.39
Upgrade
Dividend Per Share
-12.0009.000---
Upgrade
Dividend Growth
-33.33%----
Upgrade
Gross Margin
46.60%46.46%45.99%42.19%44.71%44.17%
Upgrade
Operating Margin
15.31%16.25%15.28%10.70%13.43%9.44%
Upgrade
Profit Margin
12.28%13.11%12.44%10.71%8.53%4.72%
Upgrade
Free Cash Flow Margin
-14.79%9.01%4.50%8.68%20.40%
Upgrade
EBITDA
20,08820,84018,62012,77014,8859,525
Upgrade
EBITDA Margin
16.29%17.27%16.45%12.03%15.33%11.71%
Upgrade
D&A For EBITDA
1,2081,2301,3201,4201,8421,850
Upgrade
EBIT
18,88019,61017,30011,35013,0437,675
Upgrade
EBIT Margin
15.31%16.25%15.28%10.70%13.43%9.44%
Upgrade
Effective Tax Rate
26.25%25.90%24.18%11.96%25.40%32.94%
Upgrade
Revenue as Reported
277,060276,120262,430278,890310,973274,581
Upgrade
Advertising Expenses
-11,30010,4809,2206,9495,747
Upgrade
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.