The United Nilgiri Tea Estates Company Limited (NSE:UNITEDTEA)
India · Delayed Price · Currency is INR 453.95
+1.05 (0.23%)
Aug 21, 2026, 3:17 PM IST
NSE:UNITEDTEA Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 810.28 | 833.54 | 897.96 | 840.15 | 836.52 | 756.58 | |
Revenue Growth | -8.95% | -7.17% | 6.88% | 0.43% | 10.57% | 14.08% |
Cost of Revenue | 192.13 | 195.33 | 256.72 | 223.96 | 232.36 | 212.03 |
Gross Profit | 618.15 | 638.21 | 641.24 | 616.2 | 604.16 | 544.54 |
Selling, General & Admin | 240.49 | 239.7 | 229.71 | 248.26 | 236.38 | 227.77 |
Other Operating Expenses | 195.36 | 200.3 | 257.9 | 203.68 | 230.2 | 205.73 |
Operating Expenses | 470.94 | 474.75 | 522.22 | 487.07 | 503.09 | 468.44 |
Operating Income | 147.22 | 163.46 | 119.01 | 129.13 | 101.07 | 76.1 |
Interest Expense | -1.17 | -1.16 | -0.98 | -0.99 | -1.02 | -1.02 |
Interest & Investment Income | 18.02 | 18.02 | 8.39 | 4.33 | 4.82 | 14.99 |
Currency Exchange Gain (Loss) | 5.85 | 5.85 | 0.99 | - | 3.99 | 0.18 |
Other Non Operating Income (Expenses) | 1.55 | - | - | 0.44 | - | - |
EBT Excluding Unusual Items | 171.45 | 186.17 | 127.41 | 132.91 | 108.86 | 90.25 |
Gain (Loss) on Sale of Investments | 71.71 | 71.71 | 85.23 | 70.83 | 37.72 | 37.73 |
Gain (Loss) on Sale of Assets | 1.44 | 1.44 | 0.37 | - | 2.63 | 0.85 |
Pretax Income | 244.6 | 259.31 | 213.01 | 203.74 | 149.21 | 128.83 |
Income Tax Expense | 41.63 | 39.88 | 27.91 | 43.21 | 28.06 | 25.94 |
Net Income | 202.97 | 219.44 | 185.1 | 160.53 | 121.15 | 102.89 |
Net Income to Common | 202.97 | 219.44 | 185.1 | 160.53 | 121.15 | 102.89 |
Net Income Growth | -11.01% | 18.55% | 15.31% | 32.50% | 17.75% | -15.98% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.02% | - | - | - | - | - |
EPS (Basic) | 40.63 | 43.91 | 37.04 | 32.13 | 24.25 | 20.59 |
EPS (Diluted) | 40.63 | 43.91 | 37.04 | 32.13 | 24.25 | 20.59 |
EPS Growth | -10.99% | 18.55% | 15.31% | 32.50% | 17.75% | -15.98% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 93.19 | 175.33 | 57.94 | 105.77 | 12.86 |
Free Cash Flow Per Share | - | 18.65 | 35.09 | 11.59 | 21.17 | 2.57 |
Dividend Per Share | - | 3.200 | 3.000 | 2.700 | 2.700 | 2.700 |
Dividend Growth | - | 6.67% | 11.11% | 0% | 0% | 0% |
Gross Margin | 76.29% | 76.57% | 71.41% | 73.34% | 72.22% | 71.97% |
Operating Margin | 18.17% | 19.61% | 13.25% | 15.37% | 12.08% | 10.06% |
Profit Margin | 25.05% | 26.33% | 20.61% | 19.11% | 14.48% | 13.60% |
Free Cash Flow Margin | - | 11.18% | 19.53% | 6.90% | 12.64% | 1.70% |
EBITDA | 181.62 | 197.79 | 153.04 | 163.7 | 137.26 | 110.98 |
EBITDA Margin | 22.41% | 23.73% | 17.04% | 19.48% | 16.41% | 14.67% |
D&A For EBITDA | 34.4 | 34.33 | 34.03 | 34.57 | 36.19 | 34.88 |
EBIT | 147.22 | 163.46 | 119.01 | 129.13 | 101.07 | 76.1 |
EBIT Margin | 18.17% | 19.61% | 13.25% | 15.37% | 12.08% | 10.06% |
Effective Tax Rate | 17.02% | 15.38% | 13.10% | 21.21% | 18.80% | 20.14% |
Revenue as Reported | 908.84 | 930.55 | 992.94 | 915.76 | 885.68 | 810.33 |